QBIC Feeder Fund: what changed
QBIC Feeder Fund
Largest movements
- Cash -€589,553
down €589,553 (-98.7%), from €597,572 to €8,019
mainly Net result for the year (-€942,003) and Investment in fixed assets (net) (-€216,275)
- Receivables within one year -€415,191
down €415,191 (-98.8%), from €420,191 to €5,000
- Financial fixed assets +€216,275
up €216,275 (+2.6%), from €8.2m to €8.5m
- Profit (loss) carried forward -€942,003
down €942,003 (-12.8%), from -€7.4m to -€8.3m
- Other debts +€150,755
up €150,755 (+14.6%), from €1.0m to €1.2m
- Financial charges -€4.2m
down €4.2m (-81.9%), from €5.1m to €922,008
of which Non-recurring financial charges: -€4.1m
- Financial income -€988,551
down €988,551 (-97.8%), from €1.0m to €22,540
of which Non-recurring financial income: -€969,193
- Gross operating margin -€520
down €520 (-1.3%), from -€40,873 to -€41,392
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,251,846 | €8,463,376 | -€788,470 | -8.5% |
| Fixed assets | 21/28 | €8,234,082 | €8,450,357 | +€216,275 | +2.6% |
| Financial fixed assets | 28 | €8,234,082 | €8,450,357 | +€216,275 | +2.6% |
| Current assets | 29/58 | €1,017,764 | €13,019 | -€1.0m | -98.7% |
| Amounts receivable within one year | 40/41 | €420,191 | €5,000 | -€415,191 | -98.8% |
| Other amounts receivable | 41 | €420,191 | €5,000 | -€415,191 | -98.8% |
| Cash at bank and in hand | 54/58 | €597,572 | €8,019 | -€589,553 | -98.7% |
| Total equity and liabilities | 10/49 | €9,251,846 | €8,463,376 | -€788,470 | -8.5% |
| Equity | 10/15 | €8,208,280 | €7,266,276 | -€942,003 | -11.5% |
| Contributions | 10/11 | €15,595,475 | €15,595,475 | = | 0.0% |
| Capital | 10 | €15,540,475 | €15,540,475 | = | 0.0% |
| Issued capital | 100 | €15,540,475 | €15,540,475 | = | 0.0% |
| Contributions outside capital | 11 | €55,000 | €55,000 | = | 0.0% |
| Share premium | 1100/10 | €55,000 | €55,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,387,195 | -€8,329,199 | -€942,003 | -12.8% |
| Amounts payable | 17/49 | €1,043,566 | €1,197,100 | +€153,534 | +14.7% |
| Amounts payable within one year | 42/48 | €1,043,566 | €1,197,100 | +€153,534 | +14.7% |
| Trade debts | 44 | €10,566 | €13,345 | +€2,779 | +26.3% |
| Suppliers | 440/4 | €10,566 | €13,345 | +€2,779 | +26.3% |
| Other amounts payable | 47/48 | €1,033,000 | €1,183,755 | +€150,755 | +14.6% |
| Other operating charges | 640/8 | €1,108 | €1,143 | +€35 | +3.1% |
| Gross operating margin | 9900 | -€40,873 | -€41,392 | -€520 | -1.3% |
| Operating profit (loss) | 9901 | -€41,981 | -€42,535 | -€554 | -1.3% |
| Financial income | 75/76B | €1,011,091 | €22,540 | -€988,551 | -97.8% |
| Recurring financial income | 75 | €41,898 | €22,540 | -€19,358 | -46.2% |
| Non-recurring financial income | 76B | €969,193 | €0 | -€969,193 | -100% |
| Financial charges | 65/66B | €5,080,858 | €922,008 | -€4.2m | -81.9% |
| Recurring financial charges | 65 | €34,023 | €592 | -€33,431 | -98.3% |
| Non-recurring financial charges | 66B | €5,046,835 | €921,417 | -€4.1m | -81.7% |
| Profit (loss) for the period before taxes | 9903 | -€4,111,748 | -€942,003 | +€3.2m | +77.1% |
| Profit (loss) for the period | 9904 | -€4,111,748 | -€942,003 | +€3.2m | +77.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,111,748 | -€942,003 | +€3.2m | +77.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.