Skip to content

Q-nox: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Q-nox

BE 0417.807.209
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,002
2024 · €3,141-€138
Equity
€53,615
2024 · €50,613+€3,002
Cash
€30,661
2024 · €30,221+€440
Balance sheet total
€55,382
2024 · €55,051+€331

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€3,002

      up €3,002 (+23.1%), from €13,016 to €16,019

      of which Distributable reserves: +€3,002

    • Trade debts -€1,386

      down €1,386 (-87.6%), from €1,583 to €197

    • Accrued charges and deferred income -€1,272

      down €1,272 (-100%), from €1,272 to €0

    Income statement
    • Other operating charges +€403

      up €403 (+247%), from €163 to €566

    • Gross operating margin +€201

      up €201 (+4.2%), from €4,812 to €5,012

    • Taxes -€65

      down €65 (-4.4%), from €1,466 to €1,401

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €3,141
    Gross operating margin +€201
    Other operating charges -€403
    Financial charges -€0
    Taxes +€65
    Result 2025 €3,002
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€440
    Investment €0
    Financing €0
    Cash 2024 €30,221
    Net result for the year +€3,002
    Receivables within one year +€109
    Trade debts -€1,386
    Tax, wage and social debts -€14
    Accrued charges and deferred income -€1,272
    Cash 2025 €30,661
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €55,051 €55,382 +€331 +0.6%
    Fixed assets 21/28 €24,621 €24,621 = 0.0%
    Tangible fixed assets 22/27 €24,621 €24,621 = 0.0%
    Land and buildings 22 €24,621 €24,621 = 0.0%
    Current assets 29/58 €30,430 €30,761 +€331 +1.1%
    Amounts receivable within one year 40/41 €209 €99 -€109 -52.5%
    Other amounts receivable 41 €209 €99 -€109 -52.5%
    Cash at bank and in hand 54/58 €30,221 €30,661 +€440 +1.5%
    Total equity and liabilities 10/49 €55,051 €55,382 +€331 +0.6%
    Equity 10/15 €50,613 €53,615 +€3,002 +5.9%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €13,016 €16,019 +€3,002 +23.1%
    Tax-exempt reserves 132 €4,784 €4,784 = 0.0%
    Distributable reserves 133 €8,232 €11,234 +€3,002 +36.5%
    Profit (loss) carried forward 14 €18,997 €18,997 = 0.0%
    Amounts payable 17/49 €4,438 €1,766 -€2,672 -60.2%
    Amounts payable within one year 42/48 €3,166 €1,766 -€1,400 -44.2%
    Trade debts 44 €1,583 €197 -€1,386 -87.6%
    Suppliers 440/4 €1,583 €197 -€1,386 -87.6%
    Taxes, remuneration and social security 45 €314 €300 -€14 -4.4%
    Taxes 450/3 €314 €300 -€14 -4.4%
    Other amounts payable 47/48 €1,269 €1,269 = 0.0%
    Accrued charges and deferred income 492/3 €1,272 €0 -€1,272 -100%
    Other operating charges 640/8 €163 €566 +€403 +247%
    Gross operating margin 9900 €4,812 €5,012 +€201 +4.2%
    Operating profit (loss) 9901 €4,648 €4,446 -€202 -4.4%
    Financial charges 65/66B €42 €42 +€0 +0.9%
    Recurring financial charges 65 €42 €42 +€0 +0.9%
    Profit (loss) for the period before taxes 9903 €4,606 €4,403 -€203 -4.4%
    Income taxes 67/77 €1,466 €1,401 -€65 -4.4%
    Profit (loss) for the period 9904 €3,141 €3,002 -€138 -4.4%
    Profit (loss) for the period to be appropriated 9905 €3,141 €3,002 -€138 -4.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.