PYRO-PROMOTION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PYRO-PROMOTION
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€9,875
up €9,875 (+16.4%), from €60,398 to €70,273
- Trade debts -€4,882
no longer reported in 2025 (was €4,882)
- Profit (loss) carried forward -€4,855
down €4,855 (-46.1%), from €10,535 to €5,680
- Gross operating margin +€558
up €558 (+29.6%), from -€1,883 to -€1,325
- Other operating charges +€105
up €105 (+3.1%), from €3,347 to €3,452
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €130,352 | €130,490 | +€138 | +0.1% |
| Fixed assets | 21/28 | €130,076 | €130,076 | = | 0.0% |
| Tangible fixed assets | 22/27 | €84,433 | €84,433 | = | 0.0% |
| Land and buildings | 22 | €84,433 | €84,433 | = | 0.0% |
| Financial fixed assets | 28 | €45,643 | €45,643 | = | 0.0% |
| Current assets | 29/58 | €275 | €413 | +€138 | +50.1% |
| Cash at bank and in hand | 54/58 | €275 | €413 | +€138 | +50.1% |
| Total equity and liabilities | 10/49 | €130,352 | €130,490 | +€138 | +0.1% |
| Equity | 10/15 | €65,072 | €60,217 | -€4,855 | -7.5% |
| Contributions | 10/11 | €49,579 | €49,579 | = | 0.0% |
| Reserves | 13 | €4,958 | €4,958 | = | 0.0% |
| Non-distributable reserves | 130/1 | €4,958 | €4,958 | = | 0.0% |
| Reserves not available under the articles | 1311 | €4,958 | €4,958 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,535 | €5,680 | -€4,855 | -46.1% |
| Amounts payable | 17/49 | €65,280 | €70,273 | +€4,993 | +7.6% |
| Amounts payable within one year | 42/48 | €65,280 | €70,273 | +€4,993 | +7.6% |
| Trade debts | 44 | €4,882 | - | -€4,882 | |
| Suppliers | 440/4 | €4,882 | - | -€4,882 | |
| Other amounts payable | 47/48 | €60,398 | €70,273 | +€9,875 | +16.4% |
| Other operating charges | 640/8 | €3,347 | €3,452 | +€105 | +3.1% |
| Gross operating margin | 9900 | -€1,883 | -€1,325 | +€558 | +29.6% |
| Operating profit (loss) | 9901 | -€5,230 | -€4,777 | +€453 | +8.7% |
| Financial charges | 65/66B | €94 | €78 | -€16 | -17.0% |
| Recurring financial charges | 65 | €94 | €78 | -€16 | -17.0% |
| Profit (loss) for the period before taxes | 9903 | -€5,324 | -€4,855 | +€469 | +8.8% |
| Profit (loss) for the period | 9904 | -€5,324 | -€4,855 | +€469 | +8.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,324 | -€4,855 | +€469 | +8.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.