PYKE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PYKE
Largest movements
- Receivables within one year +€9,787
up €9,787 (+116.0%), from €8,435 to €18,222
of which Trade receivables: +€5,266
- Cash +€2,320
up €2,320 (+6.4%), from €36,361 to €38,681
mainly Net result for the year (+€10,716) and Trade debts (+€1,649)
- Tangible fixed assets +€1,221
new in 2025: €1,221
- Reserves +€10,700
up €10,700 (+27.6%), from €38,711 to €49,411
- Trade debts +€1,649
up €1,649 (+306.2%), from €538 to €2,187
- Other debts +€1,172
up €1,172 (+103.8%), from €1,129 to €2,302
- Gross operating margin -€7,660
down €7,660 (-33.0%), from €23,222 to €15,562
- Taxes -€2,150
down €2,150 (-32.6%), from €6,588 to €4,438
- Other operating charges +€407
up €407 (+289.8%), from €141 to €548
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €44,796 | €58,124 | +€13,328 | +29.8% |
| Fixed assets | 21/28 | - | €1,221 | +€1,221 | |
| Tangible fixed assets | 22/27 | - | €1,221 | +€1,221 | |
| Furniture and vehicles | 24 | - | €1,221 | +€1,221 | |
| Current assets | 29/58 | €44,796 | €56,903 | +€12,107 | +27.0% |
| Amounts receivable within one year | 40/41 | €8,435 | €18,222 | +€9,787 | +116.0% |
| Trade receivables | 40 | €3,981 | €9,247 | +€5,266 | +132.3% |
| Other amounts receivable | 41 | €4,454 | €8,975 | +€4,521 | +101.5% |
| Cash at bank and in hand | 54/58 | €36,361 | €38,681 | +€2,320 | +6.4% |
| Total equity and liabilities | 10/49 | €44,796 | €58,124 | +€13,328 | +29.8% |
| Equity | 10/15 | €40,647 | €51,363 | +€10,716 | +26.4% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Reserves | 13 | €38,711 | €49,411 | +€10,700 | +27.6% |
| Distributable reserves | 133 | €38,711 | €49,411 | +€10,700 | +27.6% |
| Profit (loss) carried forward | 14 | €436 | €452 | +€16 | +3.6% |
| Amounts payable | 17/49 | €4,149 | €6,761 | +€2,612 | +63.0% |
| Amounts payable within one year | 42/48 | €4,149 | €6,663 | +€2,514 | +60.6% |
| Trade debts | 44 | €538 | €2,187 | +€1,649 | +306.2% |
| Suppliers | 440/4 | €538 | €2,187 | +€1,649 | +306.2% |
| Taxes, remuneration and social security | 45 | €2,481 | €2,175 | -€307 | -12.4% |
| Taxes | 450/3 | €2,481 | €2,175 | -€307 | -12.4% |
| Other amounts payable | 47/48 | €1,129 | €2,302 | +€1,172 | +103.8% |
| Accrued charges and deferred income | 492/3 | - | €98 | +€98 | |
| Other operating charges | 640/8 | €141 | €548 | +€407 | +289.8% |
| Gross operating margin | 9900 | €23,222 | €15,562 | -€7,660 | -33.0% |
| Operating profit (loss) | 9901 | €23,082 | €15,014 | -€8,068 | -35.0% |
| Financial income | 75/76B | - | €230 | +€230 | |
| Recurring financial income | 75 | - | €230 | +€230 | |
| Financial charges | 65/66B | €58 | €91 | +€33 | +57.2% |
| Recurring financial charges | 65 | €58 | €91 | +€33 | +57.2% |
| Profit (loss) for the period before taxes | 9903 | €23,024 | €15,153 | -€7,871 | -34.2% |
| Income taxes | 67/77 | €6,588 | €4,438 | -€2,150 | -32.6% |
| Profit (loss) for the period | 9904 | €16,436 | €10,716 | -€5,721 | -34.8% |
| Profit (loss) for the period to be appropriated | 9905 | €16,436 | €10,716 | -€5,721 | -34.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.