PV INVEST: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
PV INVEST
Largest movements
- Receivables within one year -€32,952
down €32,952 (-95.6%), from €34,485 to €1,533
of which Trade receivables: -€34,485
- Tangible fixed assets -€28,085
down €28,085 (-3.5%), from €794,003 to €765,919
of which Land and buildings: -€27,397
- Profit (loss) carried forward +€57,634
up €57,634 (+25.6%), from €224,992 to €282,627
- Other debts -€51,995
down €51,995 (-21.1%), from €246,711 to €194,716
- Debts after one year -€49,985
down €49,985 (-17.8%), from €280,836 to €230,851
- Tax, wage and social debts -€15,539
down €15,539 (-73.4%), from €21,169 to €5,630
- Other operating charges +€4,968
up €4,968 (+1,023%), from €486 to €5,454
- Gross operating margin -€1,539
down €1,539 (-1.4%), from €110,293 to €108,754
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €833,224 | €778,358 | -€54,866 | -6.6% |
| Fixed assets | 21/28 | €794,003 | €765,919 | -€28,085 | -3.5% |
| Tangible fixed assets | 22/27 | €794,003 | €765,919 | -€28,085 | -3.5% |
| Land and buildings | 22 | €788,099 | €760,702 | -€27,397 | -3.5% |
| Plant, machinery and equipment | 23 | €5,904 | €5,217 | -€687 | -11.6% |
| Current assets | 29/58 | €39,220 | €12,439 | -€26,781 | -68.3% |
| Amounts receivable within one year | 40/41 | €34,485 | €1,533 | -€32,952 | -95.6% |
| Trade receivables | 40 | €34,485 | €0 | -€34,485 | -100% |
| Other amounts receivable | 41 | - | €1,533 | +€1,533 | |
| Cash at bank and in hand | 54/58 | €4,735 | €10,906 | +€6,170 | +130% |
| Total equity and liabilities | 10/49 | €833,224 | €778,358 | -€54,866 | -6.6% |
| Equity | 10/15 | €234,992 | €292,627 | +€57,634 | +24.5% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €224,992 | €282,627 | +€57,634 | +25.6% |
| Amounts payable | 17/49 | €598,231 | €485,731 | -€112,500 | -18.8% |
| Amounts payable after more than one year | 17 | €280,836 | €230,851 | -€49,985 | -17.8% |
| Financial debts | 170/4 | €280,836 | €230,851 | -€49,985 | -17.8% |
| Amounts payable within one year | 42/48 | €317,396 | €254,880 | -€62,516 | -19.7% |
| Current portion of amounts payable after more than one year | 42 | €49,516 | €49,985 | +€469 | +0.9% |
| Trade debts | 44 | €0 | €4,550 | +€4,550 | |
| Suppliers | 440/4 | €0 | €4,550 | +€4,550 | |
| Taxes, remuneration and social security | 45 | €21,169 | €5,630 | -€15,539 | -73.4% |
| Taxes | 450/3 | €21,169 | €5,630 | -€15,539 | -73.4% |
| Other amounts payable | 47/48 | €246,711 | €194,716 | -€51,995 | -21.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €28,085 | €28,085 | +€0 | 0.0% |
| Other operating charges | 640/8 | €486 | €5,454 | +€4,968 | +1,023% |
| Gross operating margin | 9900 | €110,293 | €108,754 | -€1,539 | -1.4% |
| Operating profit (loss) | 9901 | €81,722 | €75,215 | -€6,507 | -8.0% |
| Financial charges | 65/66B | €3,509 | €3,063 | -€446 | -12.7% |
| Recurring financial charges | 65 | €3,509 | €3,063 | -€446 | -12.7% |
| Profit (loss) for the period before taxes | 9903 | €78,214 | €72,152 | -€6,061 | -7.7% |
| Income taxes | 67/77 | €15,443 | €14,518 | -€925 | -6.0% |
| Profit (loss) for the period | 9904 | €62,770 | €57,634 | -€5,136 | -8.2% |
| Profit (loss) for the period to be appropriated | 9905 | €62,770 | €57,634 | -€5,136 | -8.2% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.