PUTMAN HOLDINGS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PUTMAN HOLDINGS
Largest movements
- Receivables after one year -€790,500
down €790,500 (-14.4%), from €5.5m to €4.7m
- Profit (loss) carried forward +€658,951
up €658,951 (+34.5%), from €1.9m to €2.6m
- Short-term financial debts -€600,000
down €600,000 (-32.4%), from €1.9m to €1.3m
- Other debts -€510,000
down €510,000 (-90.3%), from €565,000 to €55,000
- Debts after one year -€297,130
down €297,130 (-8.0%), from €3.7m to €3.4m
of which Financial debts: -€250,000
- Financial charges -€84,267
down €84,267 (-32.4%), from €259,845 to €175,577
- Financial income +€45,352
up €45,352 (+5.6%), from €812,623 to €857,975
- Turnover -€3,000
down €3,000 (-40.0%), from €7,500 to €4,500
- Services and other goods -€307
down €307 (-2.0%), from €14,986 to €14,678
- Taxes +€222
up €222 (+1.8%), from €12,079 to €12,301
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,182,777 | €25,436,752 | -€746,025 | -2.8% |
| Fixed assets | 21/28 | €20,364,046 | €20,364,046 | = | 0.0% |
| Financial fixed assets | 28 | €20,364,046 | €20,364,046 | = | 0.0% |
| Affiliated companies | 280/1 | €20,364,046 | €20,364,046 | = | 0.0% |
| Participating interests | 280 | €20,364,046 | €20,364,046 | = | 0.0% |
| Current assets | 29/58 | €5,818,730 | €5,072,706 | -€746,025 | -12.8% |
| Amounts receivable after more than one year | 29 | €5,473,800 | €4,683,300 | -€790,500 | -14.4% |
| Other amounts receivable | 291 | €5,473,800 | €4,683,300 | -€790,500 | -14.4% |
| Amounts receivable within one year | 40/41 | €18,596 | €39,254 | +€20,657 | +111% |
| Trade receivables | 40 | €9,075 | €4,500 | -€4,575 | -50.4% |
| Other amounts receivable | 41 | €9,521 | €34,754 | +€25,232 | +265% |
| Cash at bank and in hand | 54/58 | €170,965 | €158,811 | -€12,154 | -7.1% |
| Deferred charges and accrued income | 490/1 | €155,369 | €191,341 | +€35,972 | +23.2% |
| Total equity and liabilities | 10/49 | €26,182,777 | €25,436,752 | -€746,025 | -2.8% |
| Equity | 10/15 | €19,710,728 | €20,369,679 | +€658,951 | +3.3% |
| Contributions | 10/11 | €17,800,453 | €17,800,453 | = | 0.0% |
| Reserves | 13 | €3,000 | €3,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €3,000 | €3,000 | = | 0.0% |
| Other | 1319 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,907,275 | €2,566,226 | +€658,951 | +34.5% |
| Amounts payable | 17/49 | €6,472,048 | €5,067,073 | -€1.4m | -21.7% |
| Amounts payable after more than one year | 17 | €3,731,754 | €3,434,623 | -€297,130 | -8.0% |
| Financial debts | 170/4 | €1,125,000 | €875,000 | -€250,000 | -22.2% |
| Credit institutions | 173 | €1,125,000 | €875,000 | -€250,000 | -22.2% |
| Other amounts payable | 178/9 | €2,606,754 | €2,559,623 | -€47,130 | -1.8% |
| Amounts payable within one year | 42/48 | €2,680,231 | €1,580,491 | -€1.1m | -41.0% |
| Current portion of amounts payable after more than one year | 42 | €250,000 | €250,000 | = | 0.0% |
| Financial debts | 43 | €1,850,000 | €1,250,000 | -€600,000 | -32.4% |
| Credit institutions | 430/8 | €1,850,000 | €1,250,000 | -€600,000 | -32.4% |
| Trade debts | 44 | €632 | €1,112 | +€480 | +75.9% |
| Suppliers | 440/4 | €632 | €1,112 | +€480 | +75.9% |
| Taxes, remuneration and social security | 45 | €14,599 | €24,379 | +€9,780 | +67.0% |
| Taxes | 450/3 | €14,599 | €24,379 | +€9,780 | +67.0% |
| Other amounts payable | 47/48 | €565,000 | €55,000 | -€510,000 | -90.3% |
| Accrued charges and deferred income | 492/3 | €60,064 | €51,959 | -€8,105 | -13.5% |
| Operating income | 70/76A | €7,500 | €4,500 | -€3,000 | -40.0% |
| Turnover | 70 | €7,500 | €4,500 | -€3,000 | -40.0% |
| Operating charges | 60/66A | €15,953 | €15,646 | -€307 | -1.9% |
| Services and other goods | 61 | €14,986 | €14,678 | -€307 | -2.0% |
| Other operating charges | 640/8 | €968 | €968 | = | 0.0% |
| Operating profit (loss) | 9901 | -€8,453 | -€11,146 | -€2,693 | -31.9% |
| Financial income | 75/76B | €812,623 | €857,975 | +€45,352 | +5.6% |
| Recurring financial income | 75 | €812,623 | €857,975 | +€45,352 | +5.6% |
| Income from financial fixed assets | 750 | €500,000 | €625,160 | +€125,160 | +25.0% |
| Income from current assets | 751 | €153,240 | €147,174 | -€6,066 | -4.0% |
| Other financial income | 752/9 | €159,383 | €85,641 | -€73,742 | -46.3% |
| Financial charges | 65/66B | €259,845 | €175,577 | -€84,267 | -32.4% |
| Recurring financial charges | 65 | €259,845 | €175,577 | -€84,267 | -32.4% |
| Debt charges | 650 | €238,886 | €172,739 | -€66,148 | -27.7% |
| Other financial charges | 652/9 | €20,958 | €2,839 | -€18,120 | -86.5% |
| Profit (loss) for the period before taxes | 9903 | €544,325 | €671,251 | +€126,926 | +23.3% |
| Income taxes | 67/77 | €12,079 | €12,301 | +€222 | +1.8% |
| Taxes | 670/3 | €12,079 | €12,301 | +€222 | +1.8% |
| Profit (loss) for the period | 9904 | €532,247 | €658,951 | +€126,704 | +23.8% |
| Profit (loss) for the period to be appropriated | 9905 | €532,247 | €658,951 | +€126,704 | +23.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.