Skip to content

Purplebees: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Purplebees

BE 0732.917.350
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€72,848
2024 · €1.0m-€1.1m
Equity
-€36,334
2024 · €36,513-€72,848
Cash
€5,050
2024 · €5,374-€325
Balance sheet total
€601,779
2024 · €845,673-€243,893

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€229,974

    down €229,974 (-99.2%), from €231,900 to €1,927

    of which Trade receivables: -€163,860

  • Stocks and contracts -€12,307

    no longer reported in 2025 (was €12,307)

Equity and liabilities
  • Trade debts -€134,460

    down €134,460 (-86.0%), from €156,277 to €21,817

  • Profit (loss) carried forward -€72,848

    down €72,848 (-286%), from -€25,487 to -€98,334

  • Tax, wage and social debts -€24,538

    down €24,538 (-99.1%), from €24,763 to €224

    of which Taxes: -€14,674

  • Advances received -€19,783

    no longer reported in 2025 (was €19,783)

Income statement
  • Gross operating margin -€1.1m

    down €1.1m, from €1.1m to -€38,919

  • Turnover -€984,436

    down €984,436 (-96.3%), from €1.0m to €37,835

  • Purchases and services -€847,029

    down €847,029 (-94.8%), from €893,815 to €46,786

  • Financial income -€154,522

    down €154,522 (-99.6%), from €155,183 to €661

    of which Financial income: -€139,013

  • Financial charges -€130,434

    down €130,434 (-81.8%), from €159,532 to €29,098

    of which Financial charges: -€69,720

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1.0m
Gross operating margin -€1.1m
Staff costs +€79,650
Depreciation +€423
Write-downs -€2,025
Other operating charges +€1,110
Financial income -€154,522
Financial charges +€130,434
Taxes +€227
Result 2025 -€72,848
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,108
Investment -€2,432
Financing €0
Cash 2024 €5,374
Net result for the year -€72,848
Depreciation +€2,465
Stocks and contracts +€12,307
Receivables within one year +€229,974
Deferred charges and accrued income +€1,256
Smaller working-capital items -€491
Trade debts -€134,460
Tax, wage and social debts -€24,538
Advances received -€19,783
Other debts +€8,227
Investment in fixed assets (net) -€2,432
Cash 2025 €5,050
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €845,673 €601,779 -€243,893 -28.8%
Fixed assets 21/28 €594,733 €594,700 -€32 0.0%
Tangible fixed assets 22/27 €3,954 €3,921 -€32 -0.8%
Plant, machinery and equipment 23 €3,954 €3,921 -€32 -0.8%
Financial fixed assets 28 €590,779 €590,779 = 0.0%
Current assets 29/58 €250,940 €7,079 -€243,861 -97.2%
Stocks and contracts in progress 3 €12,307 - -€12,307
Contracts in progress 37 €12,307 - -€12,307
Amounts receivable within one year 40/41 €231,900 €1,927 -€229,974 -99.2%
Trade receivables 40 €163,860 - -€163,860
Other amounts receivable 41 €68,040 €1,927 -€66,114 -97.2%
Cash at bank and in hand 54/58 €5,374 €5,050 -€325 -6.0%
Deferred charges and accrued income 490/1 €1,358 €103 -€1,256 -92.5%
Total equity and liabilities 10/49 €845,673 €601,779 -€243,893 -28.8%
Equity 10/15 €36,513 -€36,334 -€72,848
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Profit (loss) carried forward 14 -€25,487 -€98,334 -€72,848 -286%
Provisions and deferred taxes 16 - €42 +€42
Provisions for liabilities and charges 160/5 - €42 +€42
Pensions and similar obligations 160 - €42 +€42
Amounts payable 17/49 €809,159 €638,072 -€171,087 -21.1%
Amounts payable within one year 42/48 €808,627 €638,072 -€170,555 -21.1%
Trade debts 44 €156,277 €21,817 -€134,460 -86.0%
Suppliers 440/4 €156,277 €21,817 -€134,460 -86.0%
Advances received on contracts in progress 46 €19,783 - -€19,783
Taxes, remuneration and social security 45 €24,763 €224 -€24,538 -99.1%
Taxes 450/3 €14,898 €224 -€14,674 -98.5%
Remuneration and social security 454/9 €9,865 - -€9,865
Other amounts payable 47/48 €607,803 €616,030 +€8,227 +1.4%
Accrued charges and deferred income 492/3 €532 - -€532
Turnover 70 €1,022,271 €37,835 -€984,436 -96.3%
Non-recurring operating income 76A €985,169 - -€985,169
Goods, raw materials, services and sundry goods 60/61 €893,815 €46,786 -€847,029 -94.8%
Remuneration, social security and pensions 62 €80,844 €1,194 -€79,650 -98.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,887 €2,465 -€423 -14.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€1,983 €42 +€2,025
Other operating charges 640/8 €2,901 €1,791 -€1,110 -38.3%
Gross operating margin 9900 €1,103,595 -€38,919 -€1.1m
Operating profit (loss) 9901 €1,018,945 -€44,411 -€1.1m
Financial income 75/76B €155,183 €661 -€154,522 -99.6%
Recurring financial income 75 €139,674 €661 -€139,013 -99.5%
Non-recurring financial income 76B €15,509 - -€15,509
Financial charges 65/66B €159,532 €29,098 -€130,434 -81.8%
Recurring financial charges 65 €98,819 €29,098 -€69,720 -70.6%
Non-recurring financial charges 66B €60,713 - -€60,713
Profit (loss) for the period before taxes 9903 €1,014,596 -€72,848 -€1.1m
Income taxes 67/77 €227 - -€227
Profit (loss) for the period 9904 €1,014,369 -€72,848 -€1.1m
Profit (loss) for the period to be appropriated 9905 €1,014,369 -€72,848 -€1.1m

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.