PURPLE WINGS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PURPLE WINGS
Largest movements
- Receivables within one year -€11,314
down €11,314 (-97.4%), from €11,618 to €304
- Tangible fixed assets +€1,760
up €1,760 (+62.7%), from €2,807 to €4,567
- Stocks and contracts -€1,217
down €1,217 (-59.1%), from €2,059 to €842
- Profit (loss) carried forward -€9,675
down €9,675, from €6,757 to -€2,918
- Trade debts -€1,096
down €1,096 (-31.1%), from €3,527 to €2,431
- Gross operating margin -€6,784
down €6,784, from €4,848 to -€1,936
- Other operating charges +€218
new in 2023: €218
From the 2019 result to the 2023 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2019 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,484 | €5,713 | -€10,771 | -65.3% |
| Fixed assets | 21/28 | €2,807 | €4,567 | +€1,760 | +62.7% |
| Tangible fixed assets | 22/27 | €2,807 | €4,567 | +€1,760 | +62.7% |
| Plant, machinery and equipment | 23 | - | €4,567 | +€4,567 | |
| Current assets | 29/58 | €13,677 | €1,146 | -€12,531 | -91.6% |
| Stocks and contracts in progress | 3 | €2,059 | €842 | -€1,217 | -59.1% |
| Stocks | 30/36 | - | €842 | +€842 | |
| Amounts receivable within one year | 40/41 | €11,618 | €304 | -€11,314 | -97.4% |
| Other amounts receivable | 41 | - | €304 | +€304 | |
| Total equity and liabilities | 10/49 | €16,484 | €5,713 | -€10,771 | -65.3% |
| Equity | 10/15 | €12,957 | €3,282 | -€9,675 | -74.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,757 | -€2,918 | -€9,675 | |
| Amounts payable | 17/49 | €3,527 | €2,431 | -€1,096 | -31.1% |
| Amounts payable within one year | 42/48 | €3,527 | €2,431 | -€1,096 | -31.1% |
| Trade debts | 44 | €3,527 | €2,431 | -€1,096 | -31.1% |
| Suppliers | 440/4 | - | €2,431 | +€2,431 | |
| Other operating charges | 640/8 | - | €218 | +€218 | |
| Gross operating margin | 9900 | €4,848 | -€1,936 | -€6,784 | |
| Operating profit (loss) | 9901 | €3,671 | -€2,154 | -€5,825 | |
| Profit (loss) for the period before taxes | 9903 | €3,671 | -€2,154 | -€5,825 | |
| Profit (loss) for the period | 9904 | €3,671 | -€2,154 | -€5,825 | |
| Profit (loss) for the period to be appropriated | 9905 | €3,671 | -€2,154 | -€5,825 |
Source: filed annual accounts (NBB), financial years ended 31 December 2019 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.