Skip to content

PuriFungi: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PuriFungi

BE 0759.502.773
NACE 38.110, Waste collection, recovery and disposal activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€14,123
2024 · -€6,298-€7,825
Equity
-€3,203
2024 · €10,919-€14,123
Cash
€14
2024 · €2,340-€2,326
Balance sheet total
€13,895
2024 · €31,963-€18,068

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€8,489

    no longer reported in 2025 (was €8,489)

  • Cash -€2,326

    down €2,326 (-99.4%), from €2,340 to €14

    mainly Net result for the year (-€14,123) and Other debts (-€6,099)

  • Intangible fixed assets -€2,027

    down €2,027 (-25.8%), from €7,852 to €5,825

  • Receivables within one year -€1,992

    down €1,992 (-36.5%), from €5,452 to €3,460

    of which Trade receivables: -€2,440

  • Stocks and contracts -€1,984

    down €1,984 (-33.9%), from €5,860 to €3,876

Equity and liabilities
  • Profit (loss) carried forward -€14,123

    down €14,123 (-346%), from -€4,081 to -€18,203

  • Other debts -€6,099

    down €6,099 (-30.1%), from €20,294 to €14,194

  • Trade debts +€2,154

    up €2,154 (+287%), from €750 to €2,904

Income statement
  • Gross operating margin -€7,419

    down €7,419 (-248%), from -€2,989 to -€10,408

  • Other operating charges +€378

    new in 2025: €378

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,298
Gross operating margin -€7,419
Other operating charges -€378
Financial income -€0
Financial charges -€28
Result 2025 -€14,123
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,326
Investment €0
Financing €0
Cash 2024 €2,340
Net result for the year -€14,123
Depreciation +€3,277
Stocks and contracts +€1,984
Receivables within one year +€1,992
Deferred charges and accrued income +€8,489
Trade debts +€2,154
Other debts -€6,099
Cash 2025 €14
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €31,963 €13,895 -€18,068 -56.5%
Fixed assets 21/28 €9,822 €6,545 -€3,277 -33.4%
Intangible fixed assets 21 €7,852 €5,825 -€2,027 -25.8%
Tangible fixed assets 22/27 €1,970 €720 -€1,250 -63.4%
Furniture and vehicles 24 €1,970 €720 -€1,250 -63.4%
Current assets 29/58 €22,141 €7,350 -€14,792 -66.8%
Stocks and contracts in progress 3 €5,860 €3,876 -€1,984 -33.9%
Stocks 30/36 €5,860 €3,876 -€1,984 -33.9%
Amounts receivable within one year 40/41 €5,452 €3,460 -€1,992 -36.5%
Trade receivables 40 €5,269 €2,829 -€2,440 -46.3%
Other amounts receivable 41 €184 €631 +€448 +244%
Cash at bank and in hand 54/58 €2,340 €14 -€2,326 -99.4%
Deferred charges and accrued income 490/1 €8,489 - -€8,489
Total equity and liabilities 10/49 €31,963 €13,895 -€18,068 -56.5%
Equity 10/15 €10,919 -€3,203 -€14,123
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 -€4,081 -€18,203 -€14,123 -346%
Amounts payable 17/49 €21,044 €17,098 -€3,946 -18.8%
Amounts payable within one year 42/48 €21,044 €17,098 -€3,946 -18.8%
Trade debts 44 €750 €2,904 +€2,154 +287%
Suppliers 440/4 €750 €2,904 +€2,154 +287%
Other amounts payable 47/48 €20,294 €14,194 -€6,099 -30.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,277 €3,277 = 0.0%
Other operating charges 640/8 - €378 +€378
Gross operating margin 9900 -€2,989 -€10,408 -€7,419 -248%
Operating profit (loss) 9901 -€6,266 -€14,063 -€7,797 -124%
Financial income 75/76B €0 €0 -€0 -91.3%
Recurring financial income 75 €0 €0 -€0 -91.3%
Financial charges 65/66B €32 €60 +€28 +86.8%
Recurring financial charges 65 €32 €60 +€28 +86.8%
Profit (loss) for the period before taxes 9903 -€6,298 -€14,123 -€7,825 -124%
Profit (loss) for the period 9904 -€6,298 -€14,123 -€7,825 -124%
Profit (loss) for the period to be appropriated 9905 -€6,298 -€14,123 -€7,825 -124%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.