Skip to content

Pure Foods: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Pure Foods

BE 0636.738.484
NACE 47.279, Other retail sale of food
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,555
2024 · €2,084+€471
Equity
€106,243
2024 · €103,688+€2,555
Cash
€23,440
2024 · €5,874+€17,566
Balance sheet total
€145,659
2024 · €144,541+€1,118

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€55,556

    down €55,556 (-58.0%), from €95,777 to €40,221

    of which Trade receivables: -€37,131

  • Stocks and contracts +€29,897

    up €29,897 (+92.4%), from €32,353 to €62,250

  • Cash +€17,566

    up €17,566 (+299%), from €5,874 to €23,440

    mainly Receivables within one year (+€55,556) and Tax, wage and social debts (+€12,352)

  • Tangible fixed assets +€9,341

    up €9,341 (+89.8%), from €10,407 to €19,748

    of which Land and buildings: +€11,428

Equity and liabilities
  • Other debts -€18,277

    down €18,277 (-52.4%), from €34,866 to €16,589

  • Tax, wage and social debts +€12,352

    up €12,352 (+355%), from €3,475 to €15,827

  • Trade debts +€4,488

    up €4,488 (+179%), from €2,512 to €7,000

Income statement
  • Gross operating margin -€5,393

    down €5,393 (-47.5%), from €11,361 to €5,968

  • Other operating charges -€5,305

    down €5,305 (-82.6%), from €6,422 to €1,117

  • Depreciation +€2,556

    new in 2025: €2,556

  • Financial charges -€2,261

    no longer reported in 2025 (was €2,261)

    of which Non-recurring financial charges: -€2,154

  • Staff costs -€560

    down €560 (-94.3%), from €594 to €34

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,084
Gross operating margin -€5,393
Staff costs +€560
Depreciation -€2,556
Other operating charges +€5,305
Financial income +€294
Financial charges +€2,261
Result 2025 €2,555
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€29,463
Investment -€11,897
Financing €0
Cash 2024 €5,874
Net result for the year +€2,555
Depreciation +€2,556
Stocks and contracts -€29,897
Receivables within one year +€55,556
Deferred charges and accrued income +€130
Trade debts +€4,488
Tax, wage and social debts +€12,352
Other debts -€18,277
Investment in fixed assets (net) -€11,897
Cash 2025 €23,440
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €144,541 €145,659 +€1,118 +0.8%
Fixed assets 21/28 €10,407 €19,748 +€9,341 +89.8%
Tangible fixed assets 22/27 €10,407 €19,748 +€9,341 +89.8%
Land and buildings 22 - €11,428 +€11,428
Plant, machinery and equipment 23 €10,407 €8,320 -€2,087 -20.1%
Current assets 29/58 €134,134 €125,911 -€8,223 -6.1%
Stocks and contracts in progress 3 €32,353 €62,250 +€29,897 +92.4%
Stocks 30/36 €32,353 €62,250 +€29,897 +92.4%
Amounts receivable within one year 40/41 €95,777 €40,221 -€55,556 -58.0%
Trade receivables 40 €68,615 €31,484 -€37,131 -54.1%
Other amounts receivable 41 €27,162 €8,737 -€18,425 -67.8%
Cash at bank and in hand 54/58 €5,874 €23,440 +€17,566 +299%
Deferred charges and accrued income 490/1 €130 - -€130
Total equity and liabilities 10/49 €144,541 €145,659 +€1,118 +0.8%
Equity 10/15 €103,688 €106,243 +€2,555 +2.5%
Reserves 13 €104,819 €106,243 +€1,424 +1.4%
Distributable reserves 133 €104,819 €106,243 +€1,424 +1.4%
Profit (loss) carried forward 14 -€1,131 - +€1,131
Amounts payable 17/49 €40,853 €39,416 -€1,437 -3.5%
Amounts payable within one year 42/48 €40,853 €39,416 -€1,437 -3.5%
Trade debts 44 €2,512 €7,000 +€4,488 +179%
Suppliers 440/4 €2,512 €7,000 +€4,488 +179%
Taxes, remuneration and social security 45 €3,475 €15,827 +€12,352 +355%
Taxes 450/3 €3,475 €15,827 +€12,352 +355%
Other amounts payable 47/48 €34,866 €16,589 -€18,277 -52.4%
Remuneration, social security and pensions 62 €594 €34 -€560 -94.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €2,556 +€2,556
Other operating charges 640/8 €6,422 €1,117 -€5,305 -82.6%
Gross operating margin 9900 €11,361 €5,968 -€5,393 -47.5%
Operating profit (loss) 9901 €4,345 €2,261 -€2,084 -48.0%
Financial income 75/76B - €294 +€294
Recurring financial income 75 - €294 +€294
Financial charges 65/66B €2,261 - -€2,261
Recurring financial charges 65 €107 - -€107
Non-recurring financial charges 66B €2,154 - -€2,154
Profit (loss) for the period before taxes 9903 €2,084 €2,555 +€471 +22.6%
Profit (loss) for the period 9904 €2,084 €2,555 +€471 +22.6%
Profit (loss) for the period to be appropriated 9905 €2,084 €2,555 +€471 +22.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.