Skip to content

Psychiater Leterme: what changed

What changed

Psychiater Leterme

BE 1003.962.074
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€121,924
2024 · €142,638-€20,715
Equity
€265,762
2024 · €143,838+€121,924
Cash
€121,372
2024 · €117,449+€3,923
Balance sheet total
€378,581
2024 · €381,647-€3,066

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€21,500

    down €21,500 (-11.1%), from €193,732 to €172,232

  • Receivables within one year +€13,672

    up €13,672 (+20.5%), from €66,607 to €80,279

    of which Trade receivables: +€10,698

  • Cash +€3,923

    up €3,923 (+3.3%), from €117,449 to €121,372

    mainly Net result for the year (+€121,924) and Debts after one year (+€83,657)

Equity and liabilities
  • Other debts -€204,507

    down €204,507 (-98.0%), from €208,781 to €4,275

  • Reserves +€121,924

    up €121,924 (+85.5%), from €142,638 to €264,562

  • Debts after one year +€83,657

    new in 2025: €83,657

  • Tax, wage and social debts -€28,821

    no longer reported in 2025 (was €28,821)

  • Current portion of long-term debt +€23,934

    new in 2025: €23,934

Income statement
  • Gross operating margin -€21,535

    down €21,535 (-10.4%), from €206,379 to €184,844

  • Taxes -€4,880

    down €4,880 (-11.6%), from €41,906 to €37,026

  • Financial charges +€3,392

    up €3,392 (+8,423%), from €40 to €3,432

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €142,638
Gross operating margin -€21,535
Depreciation -€666
Other operating charges -€2
Financial charges -€3,392
Taxes +€4,880
Result 2025 €121,924
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€102,252
Investment -€1,416
Financing +€107,591
Cash 2024 €117,449
Net result for the year +€121,924
Depreciation +€22,335
Receivables within one year -€13,672
Smaller working-capital items -€311
Trade debts +€801
Tax, wage and social debts -€28,821
Other debts -€204,507
Investment in fixed assets (net) -€1,416
Debts after one year +€83,657
Current portion of long-term debt +€23,934
Cash 2025 €121,372
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €381,647 €378,581 -€3,066 -0.8%
Fixed assets 21/28 €196,621 €175,702 -€20,919 -10.6%
Intangible fixed assets 21 €193,732 €172,232 -€21,500 -11.1%
Tangible fixed assets 22/27 €2,889 €3,470 +€581 +20.1%
Plant, machinery and equipment 23 €2,889 €3,470 +€581 +20.1%
Current assets 29/58 €185,026 €202,879 +€17,853 +9.6%
Amounts receivable within one year 40/41 €66,607 €80,279 +€13,672 +20.5%
Trade receivables 40 €66,607 €77,305 +€10,698 +16.1%
Other amounts receivable 41 - €2,974 +€2,974
Cash at bank and in hand 54/58 €117,449 €121,372 +€3,923 +3.3%
Deferred charges and accrued income 490/1 €970 €1,227 +€257 +26.5%
Total equity and liabilities 10/49 €381,647 €378,581 -€3,066 -0.8%
Equity 10/15 €143,838 €265,762 +€121,924 +84.8%
Contributions 10/11 €1,200 €1,200 = 0.0%
Reserves 13 €142,638 €264,562 +€121,924 +85.5%
Distributable reserves 133 €142,638 €264,562 +€121,924 +85.5%
Amounts payable 17/49 €237,808 €112,819 -€124,989 -52.6%
Amounts payable after more than one year 17 - €83,657 +€83,657
Financial debts 170/4 - €83,657 +€83,657
Amounts payable within one year 42/48 €237,754 €29,162 -€208,592 -87.7%
Current portion of amounts payable after more than one year 42 - €23,934 +€23,934
Trade debts 44 €152 €953 +€801 +526%
Suppliers 440/4 €152 €953 +€801 +526%
Taxes, remuneration and social security 45 €28,821 - -€28,821
Taxes 450/3 €28,821 - -€28,821
Other amounts payable 47/48 €208,781 €4,275 -€204,507 -98.0%
Accrued charges and deferred income 492/3 €54 - -€54
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,668 €22,335 +€666 +3.1%
Other operating charges 640/8 €126 €128 +€2 +1.6%
Gross operating margin 9900 €206,379 €184,844 -€21,535 -10.4%
Operating profit (loss) 9901 €184,585 €162,382 -€22,203 -12.0%
Financial charges 65/66B €40 €3,432 +€3,392 +8,423%
Recurring financial charges 65 €40 €3,432 +€3,392 +8,423%
Profit (loss) for the period before taxes 9903 €184,544 €158,949 -€25,595 -13.9%
Income taxes 67/77 €41,906 €37,026 -€4,880 -11.6%
Profit (loss) for the period 9904 €142,638 €121,924 -€20,715 -14.5%
Profit (loss) for the period to be appropriated 9905 €142,638 €121,924 -€20,715 -14.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.