Skip to content

PRVC13: what changed

What changed

PRVC13

BE 0679.992.269
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,035
2024 · -€1,181+€146
Equity
€838,436
2024 · €839,471-€1,035
Cash
-
2024 · €9-€9
Balance sheet total
€851,031
2024 · €850,093+€938

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€151

        up €151 (+13.5%), from -€1,124 to -€973

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€1,181
      Gross operating margin +€151
      Financial charges -€6
      Result 2025 -€1,035
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€9
      Investment €0
      Financing €0
      Cash 2024 €9
      Net result for the year -€1,035
      Deferred charges and accrued income -€947
      Trade debts +€584
      Other debts +€1,387
      Accrued charges and deferred income +€2
      Cash 2025 €0
      brings cash intakes cash out
      Every line side by side 29 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €850,093 €851,031 +€938 +0.1%
      Fixed assets 21/28 €55,640 €55,640 = 0.0%
      Financial fixed assets 28 €55,640 €55,640 = 0.0%
      Current assets 29/58 €794,453 €795,391 +€938 +0.1%
      Amounts receivable within one year 40/41 €794,444 €794,444 = 0.0%
      Other amounts receivable 41 €794,444 €794,444 = 0.0%
      Cash at bank and in hand 54/58 €9 - -€9
      Deferred charges and accrued income 490/1 - €947 +€947
      Total equity and liabilities 10/49 €850,093 €851,031 +€938 +0.1%
      Equity 10/15 €839,471 €838,436 -€1,035 -0.1%
      Contributions 10/11 €23,341 €23,341 = 0.0%
      Reserves 13 €832,293 €832,293 = 0.0%
      Non-distributable reserves 130/1 €1,714 €1,714 = 0.0%
      Reserves not available under the articles 1311 €1,714 €1,714 = 0.0%
      Distributable reserves 133 €830,579 €830,579 = 0.0%
      Profit (loss) carried forward 14 -€16,163 -€17,198 -€1,035 -6.4%
      Amounts payable 17/49 €10,622 €12,595 +€1,973 +18.6%
      Amounts payable within one year 42/48 €10,050 €12,022 +€1,971 +19.6%
      Trade debts 44 €2,085 €2,669 +€584 +28.0%
      Suppliers 440/4 €2,085 €2,669 +€584 +28.0%
      Other amounts payable 47/48 €7,965 €9,352 +€1,387 +17.4%
      Accrued charges and deferred income 492/3 €572 €573 +€2 +0.3%
      Gross operating margin 9900 -€1,124 -€973 +€151 +13.5%
      Operating profit (loss) 9901 -€1,124 -€973 +€151 +13.5%
      Financial charges 65/66B €56 €62 +€6 +10.2%
      Recurring financial charges 65 €56 €62 +€6 +10.2%
      Profit (loss) for the period before taxes 9903 -€1,181 -€1,035 +€146 +12.3%
      Profit (loss) for the period 9904 -€1,181 -€1,035 +€146 +12.3%
      Profit (loss) for the period to be appropriated 9905 -€1,181 -€1,035 +€146 +12.3%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.