PRUYDT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRUYDT
Largest movements
- Tangible fixed assets -€19,286
down €19,286 (-44.4%), from €43,481 to €24,195
of which Furniture and vehicles: -€15,328
- Receivables within one year +€8,122
up €8,122 (+12.6%), from €64,641 to €72,763
of which Other amounts receivable: +€4,225
- Tax, wage and social debts -€6,420
down €6,420 (-96.8%), from €6,630 to €210
- Profit (loss) carried forward -€5,463
down €5,463 (-23.3%), from -€23,411 to -€28,874
- Gross operating margin +€12,704
up €12,704 (+148%), from €8,592 to €21,296
- Financial charges -€2,111
down €2,111 (-76.3%), from €2,768 to €657
- Depreciation -€268
down €268 (-1.4%), from €19,643 to €19,376
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €137,636 | €126,711 | -€10,925 | -7.9% |
| Fixed assets | 21/28 | €44,182 | €24,806 | -€19,376 | -43.9% |
| Intangible fixed assets | 21 | €360 | €270 | -€90 | -25.0% |
| Tangible fixed assets | 22/27 | €43,481 | €24,195 | -€19,286 | -44.4% |
| Land and buildings | 22 | €5,298 | €4,555 | -€742 | -14.0% |
| Plant, machinery and equipment | 23 | €8,841 | €6,116 | -€2,725 | -30.8% |
| Furniture and vehicles | 24 | €27,178 | €11,850 | -€15,328 | -56.4% |
| Other tangible fixed assets | 26 | €2,164 | €1,674 | -€490 | -22.6% |
| Financial fixed assets | 28 | €341 | €341 | = | 0.0% |
| Current assets | 29/58 | €93,454 | €101,905 | +€8,451 | +9.0% |
| Stocks and contracts in progress | 3 | €1,109 | €1,286 | +€177 | +16.0% |
| Stocks | 30/36 | €1,109 | €1,286 | +€177 | +16.0% |
| Amounts receivable within one year | 40/41 | €64,641 | €72,763 | +€8,122 | +12.6% |
| Trade receivables | 40 | €13,527 | €17,424 | +€3,897 | +28.8% |
| Other amounts receivable | 41 | €51,114 | €55,339 | +€4,225 | +8.3% |
| Cash at bank and in hand | 54/58 | €23,327 | €23,331 | +€5 | 0.0% |
| Deferred charges and accrued income | 490/1 | €4,377 | €4,525 | +€148 | +3.4% |
| Total equity and liabilities | 10/49 | €137,636 | €126,711 | -€10,925 | -7.9% |
| Equity | 10/15 | €126,247 | €120,783 | -€5,463 | -4.3% |
| Contributions | 10/11 | €72,870 | €72,870 | = | 0.0% |
| Reserves | 13 | €76,787 | €76,787 | = | 0.0% |
| Distributable reserves | 133 | €76,787 | €76,787 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,411 | -€28,874 | -€5,463 | -23.3% |
| Amounts payable | 17/49 | €11,389 | €5,928 | -€5,461 | -48.0% |
| Amounts payable within one year | 42/48 | €11,389 | €5,928 | -€5,461 | -48.0% |
| Trade debts | 44 | €4,759 | €5,718 | +€959 | +20.1% |
| Suppliers | 440/4 | €4,759 | €5,718 | +€959 | +20.1% |
| Taxes, remuneration and social security | 45 | €6,630 | €210 | -€6,420 | -96.8% |
| Remuneration and social security | 454/9 | €6,630 | €210 | -€6,420 | -96.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,643 | €19,376 | -€268 | -1.4% |
| Other operating charges | 640/8 | €6,725 | €6,730 | +€5 | +0.1% |
| Gross operating margin | 9900 | €8,592 | €21,296 | +€12,704 | +148% |
| Operating profit (loss) | 9901 | -€17,776 | -€4,809 | +€12,967 | +72.9% |
| Financial income | 75/76B | - | €3 | +€3 | |
| Recurring financial income | 75 | - | €3 | +€3 | |
| Financial charges | 65/66B | €2,768 | €657 | -€2,111 | -76.3% |
| Recurring financial charges | 65 | €2,768 | €657 | -€2,111 | -76.3% |
| Profit (loss) for the period before taxes | 9903 | -€20,544 | -€5,463 | +€15,081 | +73.4% |
| Profit (loss) for the period | 9904 | -€20,544 | -€5,463 | +€15,081 | +73.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€20,544 | -€5,463 | +€15,081 | +73.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.