PRUTSKE JUNIOR: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRUTSKE JUNIOR
Largest movements
- Cash -€208
down €208 (-24.8%), from €840 to €632
mainly Net result for the year (-€209) and Debts within one year (-€190)
- Receivables within one year -€191
down €191 (-33.4%), from €570 to €379
- Profit (loss) carried forward -€209
down €209 (-18.7%), from -€1,115 to -€1,324
- Debts within one year -€190
down €190 (-7.5%), from €2,525 to €2,335
- Gross operating margin -€184
new in 2010: -€184
From the 2009 result to the 2010 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2009 and 2010 balance sheets and the 2010 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2009 | 2010 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,410 | €1,011 | -€399 | -28.3% |
| Current assets | 29/58 | €1,410 | €1,011 | -€399 | -28.3% |
| Amounts receivable within one year | 40/41 | €570 | €379 | -€191 | -33.4% |
| Cash at bank and in hand | 54/58 | €840 | €632 | -€208 | -24.8% |
| Total equity and liabilities | 10/49 | €1,410 | €1,011 | -€399 | -28.3% |
| Equity | 10/15 | -€1,115 | -€1,324 | -€209 | -18.7% |
| Profit (loss) carried forward | 14 | -€1,115 | -€1,324 | -€209 | -18.7% |
| Amounts payable | 17/49 | €2,525 | €2,335 | -€190 | -7.5% |
| Amounts payable within one year | 42/48 | €2,525 | €2,335 | -€190 | -7.5% |
| Gross operating margin | 9900 | - | -€184 | -€184 | |
| Operating profit (loss) | 9901 | - | -€184 | -€184 | |
| Recurring financial charges | 65 | €27 | €25 | -€2 | -7.7% |
| Profit (loss) for the period before taxes | 9903 | -€27 | -€209 | -€181 | -664.8% |
| Profit (loss) for the period | 9904 | -€27 | -€209 | -€182 | -667.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2009 and 31 December 2010. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.