Skip to content

Provoost BV: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Provoost BV

BE 0835.825.145
NACE 11.050, Manufacture of beer
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€26,374
2024 · -€50,277+€23,904
Equity
-€392,687
2024 · -€366,314-€26,374
Cash
€3,818
2024 · €47,528-€43,710
Balance sheet total
€558,782
2024 · €632,309-€73,527

Largest movements

2024 to 2025
Assets
  • Cash -€43,710

    down €43,710 (-92.0%), from €47,528 to €3,818

    mainly Other debts (-€68,089) and Net result for the year (-€26,374)

  • Tangible fixed assets -€29,982

    down €29,982 (-5.2%), from €580,597 to €550,615

Equity and liabilities
  • Other debts -€68,089

    down €68,089 (-6.8%), from €994,887 to €926,798

  • Profit (loss) carried forward -€26,374

    down €26,374 (-6.5%), from -€406,314 to -€432,687

  • Trade debts +€18,291

    up €18,291 (+489.7%), from €3,735 to €22,026

Income statement
  • Gross operating margin +€24,623

    up €24,623 (+14584.4%), from €169 to €24,792

  • Depreciation +€356

    up €356 (+0.7%), from €48,722 to €49,077

  • Other operating charges +€350

    up €350 (+20.8%), from €1,682 to €2,032

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€50,277
Gross operating margin +€24,623
Depreciation -€356
Other operating charges -€350
Financial income -€10
Financial charges -€1
Taxes -€3
Result 2025 -€26,374

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€24,365
Investment -€19,345
Financing €0
Cash 2024 €47,528
Net result for the year -€26,374
Depreciation +€49,077
Receivables within one year +€2,785
Deferred charges and accrued income -€2,700
Trade debts +€18,291
Tax, wage and social debts +€2,645
Other debts -€68,089
Investment in fixed assets (net) -€19,345
Cash 2025 €3,818
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €632,309 €558,782 -€73,527 -11.6%
Fixed assets 21/28 €580,597 €550,865 -€29,732 -5.1%
Tangible fixed assets 22/27 €580,597 €550,615 -€29,982 -5.2%
Land and buildings 22 €580,597 €550,615 -€29,982 -5.2%
Financial fixed assets 28 - €250 +€250
Current assets 29/58 €51,711 €7,917 -€43,795 -84.7%
Amounts receivable within one year 40/41 €4,184 €1,399 -€2,785 -66.6%
Trade receivables 40 €2,367 €1,396 -€971 -41.0%
Other amounts receivable 41 €1,817 €3 -€1,814 -99.8%
Cash at bank and in hand 54/58 €47,528 €3,818 -€43,710 -92.0%
Deferred charges and accrued income 490/1 - €2,700 +€2,700
Total equity and liabilities 10/49 €632,309 €558,782 -€73,527 -11.6%
Equity 10/15 -€366,314 -€392,687 -€26,374 -7.2%
Contributions 10/11 €40,000 €40,000 = 0.0%
Profit (loss) carried forward 14 -€406,314 -€432,687 -€26,374 -6.5%
Amounts payable 17/49 €998,622 €951,469 -€47,153 -4.7%
Amounts payable within one year 42/48 €998,622 €951,469 -€47,153 -4.7%
Trade debts 44 €3,735 €22,026 +€18,291 +489.7%
Suppliers 440/4 €3,735 €22,026 +€18,291 +489.7%
Taxes, remuneration and social security 45 - €2,645 +€2,645
Taxes 450/3 - €2,645 +€2,645
Other amounts payable 47/48 €994,887 €926,798 -€68,089 -6.8%
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €48,722 €49,077 +€356 +0.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €1,682 €2,032 +€350 +20.8%
Gross operating margin 9900 €169 €24,792 +€24,623 +14584.4%
Operating profit (loss) 9901 -€50,235 -€26,318 +€23,917 +47.6%
Financial income 75/76B €10 €0 -€10 -100.0%
Recurring financial income 75 €10 €0 -€10 -100.0%
Financial charges 65/66B €55 €56 +€1 +1.7%
Recurring financial charges 65 €55 €56 +€1 +1.7%
Profit (loss) for the period before taxes 9903 -€50,280 -€26,374 +€23,907 +47.5%
Income taxes 67/77 -€3 €0 +€3
Profit (loss) for the period 9904 -€50,277 -€26,374 +€23,904 +47.5%
Profit (loss) for the period to be appropriated 9905 -€50,277 -€26,374 +€23,904 +47.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.