Skip to content

ProVise: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ProVise

BE 0825.832.363
NACE 43.331, Floor and wall tiling
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,170
2024 · -€4,252+€5,422
Equity
-€49,331
2024 · -€50,501+€1,170
Cash
€1,733
2024 · €3,403-€1,670
Balance sheet total
€1,843
2024 · €3,882-€2,038

Largest movements

2024 to 2025
Assets
  • Cash -€1,670

    down €1,670 (-49.1%), from €3,403 to €1,733

    mainly Other debts (-€3,270) and Trade debts (-€333)

  • Deferred charges and accrued income -€198

    no longer reported in 2025 (was €198)

  • Receivables within one year -€171

    down €171 (-60.9%), from €281 to €110

Equity and liabilities
  • Other debts -€3,270

    down €3,270 (-6.1%), from €53,978 to €50,708

  • Profit (loss) carried forward +€1,170

    up €1,170 (+1.7%), from -€69,101 to -€67,931

  • Tax, wage and social debts +€466

    new in 2025: €466

  • Trade debts -€333

    no longer reported in 2025 (was €333)

  • Accrued charges and deferred income -€72

    no longer reported in 2025 (was €72)

Income statement
  • Gross operating margin +€5,736

    up €5,736, from -€3,459 to €2,277

  • Taxes +€390

    new in 2025: €390

  • Financial charges -€89

    down €89 (-21.9%), from €405 to €317

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,252
Gross operating margin +€5,736
Other operating charges -€12
Financial charges +€89
Taxes -€390
Result 2025 €1,170

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,670
Investment €0
Financing €0
Cash 2024 €3,403
Net result for the year +€1,170
Receivables within one year +€171
Deferred charges and accrued income +€198
Trade debts -€333
Tax, wage and social debts +€466
Other debts -€3,270
Accrued charges and deferred income -€72
Cash 2025 €1,733
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,882 €1,843 -€2,038 -52.5%
Current assets 29/58 €3,882 €1,843 -€2,038 -52.5%
Amounts receivable within one year 40/41 €281 €110 -€171 -60.9%
Other amounts receivable 41 €281 €110 -€171 -60.9%
Cash at bank and in hand 54/58 €3,403 €1,733 -€1,670 -49.1%
Deferred charges and accrued income 490/1 €198 - -€198
Total equity and liabilities 10/49 €3,882 €1,843 -€2,038 -52.5%
Equity 10/15 -€50,501 -€49,331 +€1,170 +2.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€69,101 -€67,931 +€1,170 +1.7%
Amounts payable 17/49 €54,383 €51,174 -€3,209 -5.9%
Amounts payable within one year 42/48 €54,311 €51,174 -€3,137 -5.8%
Trade debts 44 €333 - -€333
Suppliers 440/4 €333 - -€333
Taxes, remuneration and social security 45 - €466 +€466
Taxes 450/3 - €466 +€466
Other amounts payable 47/48 €53,978 €50,708 -€3,270 -6.1%
Accrued charges and deferred income 492/3 €72 - -€72
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€3,459 €2,277 +€5,736
Operating profit (loss) 9901 -€3,846 €1,877 +€5,724
Financial charges 65/66B €405 €317 -€89 -21.9%
Recurring financial charges 65 €405 €317 -€89 -21.9%
Profit (loss) for the period before taxes 9903 -€4,252 €1,561 +€5,812
Income taxes 67/77 - €390 +€390
Profit (loss) for the period 9904 -€4,252 €1,170 +€5,422
Profit (loss) for the period to be appropriated 9905 -€4,252 €1,170 +€5,422

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.