PropX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PropX
Largest movements
- Cash -€375
no longer reported in 2025 (was €375)
mainly Net result for the year (-€565) and Other debts (-€47)
- Receivables within one year -€60
down €60 (-26.8%), from €222 to €163
- Profit (loss) carried forward -€565
down €565 (-37.5%), from -€1,506 to -€2,071
- Tax, wage and social debts +€178
new in 2025: €178
- Other debts -€47
down €47 (-2.9%), from €1,603 to €1,556
- Purchases and services -€1,486
no longer reported in 2025 (was €1,486)
- Gross operating margin +€1,369
up €1,369 (+92.1%), from -€1,486 to -€117
- Other operating charges +€400
new in 2025: €400
- Financial charges +€28
up €28 (+140.0%), from €20 to €48
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €597 | €163 | -€434 | -72.7% |
| Current assets | 29/58 | €597 | €163 | -€434 | -72.7% |
| Amounts receivable within one year | 40/41 | €222 | €163 | -€60 | -26.8% |
| Other amounts receivable | 41 | €222 | €163 | -€60 | -26.8% |
| Cash at bank and in hand | 54/58 | €375 | - | -€375 | |
| Total equity and liabilities | 10/49 | €597 | €163 | -€434 | -72.7% |
| Equity | 10/15 | -€1,006 | -€1,571 | -€565 | -56.1% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,506 | -€2,071 | -€565 | -37.5% |
| Amounts payable | 17/49 | €1,603 | €1,734 | +€131 | +8.2% |
| Amounts payable within one year | 42/48 | €1,603 | €1,734 | +€131 | +8.2% |
| Taxes, remuneration and social security | 45 | - | €178 | +€178 | |
| Taxes | 450/3 | - | €178 | +€178 | |
| Other amounts payable | 47/48 | €1,603 | €1,556 | -€47 | -2.9% |
| Turnover | 70 | €0 | - | = | |
| Goods, raw materials, services and sundry goods | 60/61 | €1,486 | - | -€1,486 | |
| Other operating charges | 640/8 | - | €400 | +€400 | |
| Gross operating margin | 9900 | -€1,486 | -€117 | +€1,369 | +92.1% |
| Operating profit (loss) | 9901 | -€1,486 | -€517 | +€969 | +65.2% |
| Financial charges | 65/66B | €20 | €48 | +€28 | +140.0% |
| Recurring financial charges | 65 | €20 | €48 | +€28 | +140.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,506 | -€565 | +€941 | +62.5% |
| Profit (loss) for the period | 9904 | -€1,506 | -€565 | +€941 | +62.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,506 | -€565 | +€941 | +62.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.