Skip to content

PROPERTY MANAGEMENT CONSULTING: what changed

What changed

PROPERTY MANAGEMENT CONSULTING

BE 0477.682.042
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,527
2025 · -€7,851+€11,378
Equity
€208,359
2025 · €204,831+€3,527
Cash
€40,977
2025 · €39,743+€1,234
Balance sheet total
€259,176
2025 · €274,753-€15,577

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€16,811

    down €16,811 (-7.2%), from €234,290 to €217,479

    of which Land and buildings: -€12,925

Equity and liabilities
  • Other debts -€19,105

    down €19,105 (-27.3%), from €69,922 to €50,817

  • Profit (loss) carried forward +€3,527

    up €3,527 (+2.1%), from €167,120 to €170,647

Income statement
  • Gross operating margin +€9,356

    up €9,356 (+82.7%), from €11,314 to €20,670

  • Other operating charges -€2,122

    down €2,122 (-82.5%), from €2,571 to €449

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€7,851
Gross operating margin +€9,356
Depreciation +€0
Other operating charges +€2,122
Financial income -€107
Financial charges +€7
Result 2026 €3,527
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,234
Investment +€0
Financing €0
Cash 2025 €39,743
Net result for the year +€3,527
Depreciation +€16,811
Other debts -€19,105
Investment in fixed assets (net) +€0
Cash 2026 €40,977
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2025 2026 Change %
Total assets 20/58 €274,753 €259,176 -€15,577 -5.7%
Fixed assets 21/28 €235,010 €218,199 -€16,811 -7.2%
Tangible fixed assets 22/27 €234,290 €217,479 -€16,811 -7.2%
Land and buildings 22 €227,417 €214,492 -€12,925 -5.7%
Plant, machinery and equipment 23 €6,873 €2,987 -€3,886 -56.5%
Financial fixed assets 28 €720 €720 = 0.0%
Current assets 29/58 €39,743 €40,977 +€1,234 +3.1%
Cash at bank and in hand 54/58 €39,743 €40,977 +€1,234 +3.1%
Total equity and liabilities 10/49 €274,753 €259,176 -€15,577 -5.7%
Equity 10/15 €204,831 €208,359 +€3,527 +1.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 - €18,600 +€18,600
Issued capital 100 - €18,600 +€18,600
Reserves 13 €19,112 €19,112 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 - €1,860 +€1,860
Reserves not available under the articles 1311 €1,860 - -€1,860
Tax-exempt reserves 132 €17,252 €17,252 = 0.0%
Profit (loss) carried forward 14 €167,120 €170,647 +€3,527 +2.1%
Amounts payable 17/49 €69,922 €50,817 -€19,105 -27.3%
Amounts payable within one year 42/48 €69,922 €50,817 -€19,105 -27.3%
Other amounts payable 47/48 €69,922 €50,817 -€19,105 -27.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,811 €16,811 -€0 0.0%
Other operating charges 640/8 €2,571 €449 -€2,122 -82.5%
Gross operating margin 9900 €11,314 €20,670 +€9,356 +82.7%
Operating profit (loss) 9901 -€8,068 €3,410 +€11,478
Financial income 75/76B €270 €163 -€107 -39.6%
Recurring financial income 75 €270 €163 -€107 -39.6%
Financial charges 65/66B €52 €45 -€7 -13.9%
Recurring financial charges 65 €52 €45 -€7 -13.9%
Profit (loss) for the period before taxes 9903 -€7,851 €3,527 +€11,378
Profit (loss) for the period 9904 -€7,851 €3,527 +€11,378
Profit (loss) for the period to be appropriated 9905 -€7,851 €3,527 +€11,378
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.