Prometheon Technologies: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Prometheon Technologies
Largest movements
- Cash -€345,019
down €345,019 (-95.7%), from €360,405 to €15,386
mainly Other debts (-€276,519) and Net result for the year (-€228,197)
- Intangible fixed assets +€99,755
up €99,755 (+34.1%), from €292,386 to €392,141
- Debts after one year +€276,703
new in 2025: €276,703
- Other debts -€276,519
down €276,519 (-99.9%), from €276,723 to €204
- Profit (loss) carried forward -€228,197
down €228,197 (-75.5%), from -€302,243 to -€530,441
- Trade debts -€12,900
down €12,900 (-71.3%), from €18,098 to €5,198
- Gross operating margin -€93,789
down €93,789 (-174%), from -€53,750 to -€147,538
- Depreciation +€78,791
up €78,791 (+1,159%), from €6,797 to €85,588
- Taxes +€2,828
up €2,828 (+31.3%), from -€9,033 to -€6,205
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €667,578 | €426,665 | -€240,913 | -36.1% |
| Fixed assets | 21/28 | €296,125 | €394,390 | +€98,265 | +33.2% |
| Intangible fixed assets | 21 | €292,386 | €392,141 | +€99,755 | +34.1% |
| Tangible fixed assets | 22/27 | €3,634 | €2,144 | -€1,490 | -41.0% |
| Plant, machinery and equipment | 23 | €3,634 | €2,144 | -€1,490 | -41.0% |
| Financial fixed assets | 28 | €105 | €105 | = | 0.0% |
| Current assets | 29/58 | €371,453 | €32,275 | -€339,178 | -91.3% |
| Amounts receivable within one year | 40/41 | €11,048 | €16,889 | +€5,841 | +52.9% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €11,048 | €16,889 | +€5,841 | +52.9% |
| Cash at bank and in hand | 54/58 | €360,405 | €15,386 | -€345,019 | -95.7% |
| Total equity and liabilities | 10/49 | €667,578 | €426,665 | -€240,913 | -36.1% |
| Equity | 10/15 | €372,757 | €144,559 | -€228,197 | -61.2% |
| Contributions | 10/11 | €675,000 | €675,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€302,243 | -€530,441 | -€228,197 | -75.5% |
| Amounts payable | 17/49 | €294,821 | €282,105 | -€12,716 | -4.3% |
| Amounts payable after more than one year | 17 | - | €276,703 | +€276,703 | |
| Financial debts | 170/4 | - | €276,703 | +€276,703 | |
| Amounts payable within one year | 42/48 | €294,821 | €5,402 | -€289,419 | -98.2% |
| Trade debts | 44 | €18,098 | €5,198 | -€12,900 | -71.3% |
| Suppliers | 440/4 | €18,098 | €5,198 | -€12,900 | -71.3% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €276,723 | €204 | -€276,519 | -99.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,797 | €85,588 | +€78,791 | +1,159% |
| Other operating charges | 640/8 | €2,332 | €934 | -€1,399 | -60.0% |
| Gross operating margin | 9900 | -€53,750 | -€147,538 | -€93,789 | -174% |
| Operating profit (loss) | 9901 | -€62,880 | -€234,060 | -€171,180 | -272% |
| Financial income | 75/76B | €0 | €0 | -€0 | -100% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100% |
| Financial charges | 65/66B | €1,133 | €342 | -€791 | -69.8% |
| Recurring financial charges | 65 | €1,133 | €342 | -€791 | -69.8% |
| Profit (loss) for the period before taxes | 9903 | -€64,012 | -€234,402 | -€170,390 | -266% |
| Income taxes | 67/77 | -€9,033 | -€6,205 | +€2,828 | +31.3% |
| Profit (loss) for the period | 9904 | -€54,980 | -€228,197 | -€173,217 | -315% |
| Profit (loss) for the period to be appropriated | 9905 | -€54,980 | -€228,197 | -€173,217 | -315% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.