PROJECT PATHOEKEWEG BRUGGE: what changed
PROJECT PATHOEKEWEG BRUGGE
Largest movements
- Cash +€124,756
up €124,756 (+73.3%), from €170,315 to €295,071
mainly Receivables after one year (+€67,968) and Investment in fixed assets (net) (+€44,798)
- Receivables after one year -€67,968
down €67,968 (-100%), from €67,968 to €0
- Financial fixed assets -€44,798
down €44,798 (-17.7%), from €252,960 to €208,162
- Reserves +€8,506
up €8,506 (+5.9%), from €144,227 to €152,732
- Financial income +€14,441
up €14,441 (+662%), from €2,183 to €16,624
- Gross operating margin -€1,840
down €1,840 (-56.8%), from -€3,241 to -€5,080
- Taxes +€851
up €851, from €0 to €851
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €492,612 | €503,583 | +€10,971 | +2.2% |
| Fixed assets | 21/28 | €252,960 | €208,162 | -€44,798 | -17.7% |
| Financial fixed assets | 28 | €252,960 | €208,162 | -€44,798 | -17.7% |
| Current assets | 29/58 | €239,652 | €295,420 | +€55,769 | +23.3% |
| Amounts receivable after more than one year | 29 | €67,968 | €0 | -€67,968 | -100% |
| Other amounts receivable | 291 | €67,968 | €0 | -€67,968 | -100% |
| Amounts receivable within one year | 40/41 | €349 | €349 | = | 0.0% |
| Other amounts receivable | 41 | €349 | €349 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €170,315 | €295,071 | +€124,756 | +73.3% |
| Deferred charges and accrued income | 490/1 | €1,019 | €0 | -€1,019 | -100% |
| Total equity and liabilities | 10/49 | €492,612 | €503,583 | +€10,971 | +2.2% |
| Equity | 10/15 | €492,612 | €502,732 | +€10,120 | +2.1% |
| Contributions | 10/11 | €350,000 | €350,000 | = | 0.0% |
| Reserves | 13 | €144,227 | €152,732 | +€8,506 | +5.9% |
| Distributable reserves | 133 | €144,227 | €152,732 | +€8,506 | +5.9% |
| Profit (loss) carried forward | 14 | -€1,615 | €0 | +€1,615 | |
| Amounts payable | 17/49 | €0 | €851 | +€851 | |
| Amounts payable within one year | 42/48 | €0 | €851 | +€851 | |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €0 | €851 | +€851 | |
| Taxes | 450/3 | €0 | €851 | +€851 | |
| Other operating charges | 640/8 | €513 | €528 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€3,241 | -€5,080 | -€1,840 | -56.8% |
| Operating profit (loss) | 9901 | -€3,754 | -€5,608 | -€1,854 | -49.4% |
| Financial income | 75/76B | €2,183 | €16,624 | +€14,441 | +662% |
| Recurring financial income | 75 | €2,183 | €16,624 | +€14,441 | +662% |
| Financial charges | 65/66B | €44 | €45 | +€2 | +3.4% |
| Recurring financial charges | 65 | €44 | €45 | +€2 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,615 | €10,971 | +€12,586 | |
| Income taxes | 67/77 | €0 | €851 | +€851 | |
| Profit (loss) for the period | 9904 | -€1,615 | €10,120 | +€11,735 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,615 | €10,120 | +€11,735 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.