PROFUN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
PROFUN
NACE 47.521, Retail sale of hardware, building materials, paint and glass (general range)
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€524,770
2024 · €487,588+€37,182
Equity
€2.6m
2024 · €4.1m-€1.5m
Cash
€24,423
2024 · €34,911-€10,488
Balance sheet total
€5.1m
2024 · €6.5m-€1.4m
Largest movements
Assets
- Receivables within one year -€1.4m
down €1.4m (-30.5%), from €4.5m to €3.1m
of which Other amounts receivable: -€1.3m
Equity and liabilities
- Profit (loss) carried forward -€1.5m
down €1.5m (-69.5%), from €2.1m to €648,796
Income statement
- Gross operating margin +€164,599
up €164,599 (+10.2%), from €1.6m to €1.8m
- Financial income -€55,206
down €55,206 (-53.7%), from €102,850 to €47,644
- Staff costs +€47,631
up €47,631 (+5.1%), from €927,439 to €975,070
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€487,588
Gross operating margin
+€164,599
Staff costs
-€47,631
Depreciation
-€12,114
Write-downs
-€1,207
Other operating charges
+€2,715
Other operating items
-€2,005
Financial income
-€55,206
Financial charges
+€6
Taxes
-€11,973
Result 2025
€524,770
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€2.0m
Investment
-€55,352
Financing
-€2.0m
Cash 2024
€34,911
From operations (derived)
+€2.0m
Net result for the year
+€524,770
Depreciation
+€51,012
Stocks and contracts
+€47,436
Receivables within one year
+€1.4m
Deferred charges and accrued income
-€35,684
Trade debts
+€51,794
Tax, wage and social debts
+€59,490
Smaller working-capital items
+€1,150
Accrued charges and deferred income
-€20,859
Investment (derived)
-€55,352
Investment in fixed assets (net)
-€55,352
Financing
-€2.0m
Contributions, distributions and other
-€2.0m
Cash 2025
€24,423
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,523,487 | €5,139,833 | -€1.4m | -21.2% |
| Fixed assets | 21/28 | €329,333 | €333,673 | +€4,341 | +1.3% |
| Tangible fixed assets | 22/27 | €289,179 | €293,520 | +€4,341 | +1.5% |
| Plant, machinery and equipment | 23 | €90,625 | €105,030 | +€14,404 | +15.9% |
| Furniture and vehicles | 24 | €23,462 | €18,088 | -€5,374 | -22.9% |
| Other tangible fixed assets | 26 | €175,092 | €170,403 | -€4,690 | -2.7% |
| Financial fixed assets | 28 | €40,153 | €40,153 | = | 0.0% |
| Current assets | 29/58 | €6,194,154 | €4,806,160 | -€1.4m | -22.4% |
| Stocks and contracts in progress | 3 | €1,666,687 | €1,619,251 | -€47,436 | -2.8% |
| Stocks | 30/36 | €1,666,687 | €1,619,251 | -€47,436 | -2.8% |
| Amounts receivable within one year | 40/41 | €4,478,578 | €3,112,823 | -€1.4m | -30.5% |
| Trade receivables | 40 | €667,219 | €646,571 | -€20,648 | -3.1% |
| Other amounts receivable | 41 | €3,811,360 | €2,466,253 | -€1.3m | -35.3% |
| Cash at bank and in hand | 54/58 | €34,911 | €24,423 | -€10,488 | -30.0% |
| Deferred charges and accrued income | 490/1 | €13,978 | €49,662 | +€35,684 | +255.3% |
| Total equity and liabilities | 10/49 | €6,523,487 | €5,139,833 | -€1.4m | -21.2% |
| Equity | 10/15 | €4,054,433 | €2,579,203 | -€1.5m | -36.4% |
| Contributions | 10/11 | €1,122,000 | €1,122,000 | = | 0.0% |
| Capital | 10 | €1,122,000 | €1,122,000 | = | 0.0% |
| Issued capital | 100 | €1,122,000 | €1,122,000 | = | 0.0% |
| Reserves | 13 | €808,408 | €808,408 | = | 0.0% |
| Non-distributable reserves | 130/1 | €112,200 | €112,200 | = | 0.0% |
| Legal reserve | 130 | €112,200 | €112,200 | = | 0.0% |
| Distributable reserves | 133 | €696,208 | €696,208 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,124,026 | €648,796 | -€1.5m | -69.5% |
| Amounts payable | 17/49 | €2,469,054 | €2,560,630 | +€91,576 | +3.7% |
| Amounts payable within one year | 42/48 | €2,448,195 | €2,560,630 | +€112,435 | +4.6% |
| Trade debts | 44 | €702,810 | €754,605 | +€51,794 | +7.4% |
| Suppliers | 440/4 | €702,810 | €754,605 | +€51,794 | +7.4% |
| Advances received on contracts in progress | 46 | €2,211 | €4,083 | +€1,872 | +84.7% |
| Taxes, remuneration and social security | 45 | €234,020 | €293,510 | +€59,490 | +25.4% |
| Taxes | 450/3 | €99,047 | €156,939 | +€57,892 | +58.4% |
| Remuneration and social security | 454/9 | €134,973 | €136,571 | +€1,598 | +1.2% |
| Other amounts payable | 47/48 | €1,509,154 | €1,508,432 | -€722 | 0.0% |
| Accrued charges and deferred income | 492/3 | €20,859 | - | -€20,859 | |
| Remuneration, social security and pensions | 62 | €927,439 | €975,070 | +€47,631 | +5.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €38,897 | €51,012 | +€12,114 | +31.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €9,380 | €10,587 | +€1,207 | +12.9% |
| Other operating charges | 640/8 | €82,482 | €79,768 | -€2,715 | -3.3% |
| Non-recurring operating charges | 66A | €269 | €2,275 | +€2,005 | +744.9% |
| Gross operating margin | 9900 | €1,616,759 | €1,781,358 | +€164,599 | +10.2% |
| Operating profit (loss) | 9901 | €558,292 | €662,647 | +€104,356 | +18.7% |
| Financial income | 75/76B | €102,850 | €47,644 | -€55,206 | -53.7% |
| Recurring financial income | 75 | €102,850 | €47,644 | -€55,206 | -53.7% |
| Financial charges | 65/66B | €6,508 | €6,502 | -€6 | -0.1% |
| Recurring financial charges | 65 | €6,508 | €6,502 | -€6 | -0.1% |
| Profit (loss) for the period before taxes | 9903 | €654,634 | €703,790 | +€49,156 | +7.5% |
| Income taxes | 67/77 | €167,046 | €179,020 | +€11,973 | +7.2% |
| Profit (loss) for the period | 9904 | €487,588 | €524,770 | +€37,182 | +7.6% |
| Profit (loss) for the period to be appropriated | 9905 | €487,588 | €524,770 | +€37,182 | +7.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.