Skip to content

Profili Neo-N: what changed

What changed

Profili Neo-N

BE 1014.112.135
NACE 46.190, Agents in non-specialised wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,413
2024 · -€206-€3,206
Equity
-€2,619
2024 · €794-€3,413
Cash
€3
2024 · -+€3
Balance sheet total
€2,552
2024 · €3,319-€768

Largest movements

2024 to 2025
Assets
  • Formation expenses -€400

    down €400 (-21.1%), from €1,899 to €1,499

  • Receivables within one year -€370

    down €370 (-26.1%), from €1,420 to €1,050

Equity and liabilities
  • Profit (loss) carried forward -€3,413

    down €3,413 (-1,654%), from -€206 to -€3,619

  • Other debts +€2,645

    up €2,645 (+105%), from €2,526 to €5,171

Income statement
  • Gross operating margin -€2,895

    down €2,895 (-2,744%), from -€106 to -€3,000

  • Depreciation +€299

    up €299 (+297%), from €101 to €400

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€206
Gross operating margin -€2,895
Depreciation -€299
Financial charges -€13
Result 2025 -€3,413
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3
Investment €0
Financing €0
Cash 2024 €0
Net result for the year -€3,413
Depreciation +€400
Receivables within one year +€370
Other debts +€2,645
Cash 2025 €3
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,319 €2,552 -€768 -23.1%
Formation expenses 20 €1,899 €1,499 -€400 -21.1%
Current assets 29/58 €1,420 €1,053 -€368 -25.9%
Amounts receivable within one year 40/41 €1,420 €1,050 -€370 -26.1%
Other amounts receivable 41 €1,420 €1,050 -€370 -26.1%
Cash at bank and in hand 54/58 - €3 +€3
Total equity and liabilities 10/49 €3,319 €2,552 -€768 -23.1%
Equity 10/15 €794 -€2,619 -€3,413
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€206 -€3,619 -€3,413 -1,654%
Amounts payable 17/49 €2,526 €5,171 +€2,645 +105%
Amounts payable within one year 42/48 €2,526 €5,171 +€2,645 +105%
Other amounts payable 47/48 €2,526 €5,171 +€2,645 +105%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €101 €400 +€299 +297%
Gross operating margin 9900 -€106 -€3,000 -€2,895 -2,744%
Operating profit (loss) 9901 -€206 -€3,400 -€3,194 -1,548%
Financial charges 65/66B - €13 +€13
Recurring financial charges 65 - €13 +€13
Profit (loss) for the period before taxes 9903 -€206 -€3,413 -€3,206 -1,554%
Profit (loss) for the period 9904 -€206 -€3,413 -€3,206 -1,554%
Profit (loss) for the period to be appropriated 9905 -€206 -€3,413 -€3,206 -1,554%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.