PROF. DR DE BLEECKER JAN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PROF. DR DE BLEECKER JAN
Largest movements
- Current investments +€307,023
up €307,023 (+13.6%), from €2.3m to €2.6m
- Reserves +€207,140
up €207,140 (+7.9%), from €2.6m to €2.8m
of which Distributable reserves: +€207,140
- Other debts +€83,712
up €83,712 (+41.5%), from €201,800 to €285,512
- Gross operating margin +€147,561
up €147,561 (+27.2%), from €542,558 to €690,119
- Taxes +€40,378
up €40,378 (+22.5%), from €179,591 to €219,969
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,874,536 | €3,173,748 | +€299,212 | +10.4% |
| Fixed assets | 21/28 | €88,717 | €69,059 | -€19,658 | -22.2% |
| Tangible fixed assets | 22/27 | €87,109 | €67,446 | -€19,664 | -22.6% |
| Plant, machinery and equipment | 23 | €18,598 | €15,689 | -€2,910 | -15.6% |
| Furniture and vehicles | 24 | €62,863 | €47,538 | -€15,325 | -24.4% |
| Other tangible fixed assets | 26 | €5,648 | €4,219 | -€1,429 | -25.3% |
| Financial fixed assets | 28 | €1,607 | €1,613 | +€6 | +0.4% |
| Current assets | 29/58 | €2,785,819 | €3,104,689 | +€318,869 | +11.4% |
| Amounts receivable within one year | 40/41 | €2,900 | €6,056 | +€3,156 | +109% |
| Trade receivables | 40 | €2,900 | €2,259 | -€641 | -22.1% |
| Other amounts receivable | 41 | - | €3,797 | +€3,797 | |
| Current investments | 50/53 | €2,263,858 | €2,570,881 | +€307,023 | +13.6% |
| Cash at bank and in hand | 54/58 | €346,809 | €354,561 | +€7,752 | +2.2% |
| Deferred charges and accrued income | 490/1 | €172,252 | €173,191 | +€939 | +0.5% |
| Total equity and liabilities | 10/49 | €2,874,536 | €3,173,748 | +€299,212 | +10.4% |
| Equity | 10/15 | €2,633,333 | €2,840,473 | +€207,140 | +7.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €2,614,733 | €2,821,873 | +€207,140 | +7.9% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €2,614,733 | €2,821,873 | +€207,140 | +7.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €241,203 | €333,275 | +€92,072 | +38.2% |
| Amounts payable within one year | 42/48 | €241,129 | €333,275 | +€92,146 | +38.2% |
| Financial debts | 43 | €83 | €242 | +€159 | +191% |
| Credit institutions | 430/8 | €83 | €242 | +€159 | +191% |
| Trade debts | 44 | €3,616 | €2,942 | -€675 | -18.7% |
| Suppliers | 440/4 | €3,616 | €2,942 | -€675 | -18.7% |
| Taxes, remuneration and social security | 45 | €35,630 | €44,579 | +€8,949 | +25.1% |
| Taxes | 450/3 | €35,630 | €44,579 | +€8,949 | +25.1% |
| Other amounts payable | 47/48 | €201,800 | €285,512 | +€83,712 | +41.5% |
| Accrued charges and deferred income | 492/3 | €74 | €0 | -€74 | -100% |
| Non-recurring operating income | 76A | €10,000 | €0 | -€10,000 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,123 | €19,664 | +€1,541 | +8.5% |
| Other operating charges | 640/8 | €1,451 | €1,482 | +€31 | +2.2% |
| Gross operating margin | 9900 | €542,558 | €690,119 | +€147,561 | +27.2% |
| Operating profit (loss) | 9901 | €522,984 | €668,973 | +€145,989 | +27.9% |
| Financial income | 75/76B | €49,360 | €54,887 | +€5,527 | +11.2% |
| Recurring financial income | 75 | €49,360 | €51,887 | +€2,527 | +5.1% |
| Non-recurring financial income | 76B | - | €3,000 | +€3,000 | |
| Financial charges | 65/66B | €10,365 | €11,331 | +€966 | +9.3% |
| Recurring financial charges | 65 | €10,365 | €11,331 | +€966 | +9.3% |
| Profit (loss) for the period before taxes | 9903 | €561,980 | €712,529 | +€150,550 | +26.8% |
| Income taxes | 67/77 | €179,591 | €219,969 | +€40,378 | +22.5% |
| Profit (loss) for the period | 9904 | €382,388 | €492,560 | +€110,172 | +28.8% |
| Profit (loss) for the period to be appropriated | 9905 | €382,388 | €492,560 | +€110,172 | +28.8% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.