PRODIGIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRODIGIA
Largest movements
- Current investments +€106,830
new in 2025: €106,830
- Tangible fixed assets -€7,296
down €7,296 (-41.6%), from €17,524 to €10,228
- Cash -€7,015
down €7,015 (-3.7%), from €187,062 to €180,047
mainly Current investments (-€106,830) and Tax, wage and social debts (-€5,244)
- Profit (loss) carried forward +€100,143
up €100,143 (+49.2%), from €203,419 to €303,562
- Tax, wage and social debts -€5,244
down €5,244 (-32.1%), from €16,349 to €11,105
- Gross operating margin -€20,028
down €20,028 (-12.9%), from €155,755 to €135,727
- Taxes -€5,483
down €5,483 (-15.9%), from €34,436 to €28,954
- Depreciation +€2,930
up €2,930 (+67.1%), from €4,365 to €7,296
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €225,398 | €317,989 | +€92,590 | +41.1% |
| Fixed assets | 21/28 | €17,524 | €10,228 | -€7,296 | -41.6% |
| Tangible fixed assets | 22/27 | €17,524 | €10,228 | -€7,296 | -41.6% |
| Furniture and vehicles | 24 | €17,524 | €10,228 | -€7,296 | -41.6% |
| Current assets | 29/58 | €207,875 | €307,761 | +€99,886 | +48.1% |
| Amounts receivable within one year | 40/41 | €20,257 | €20,328 | +€71 | +0.4% |
| Trade receivables | 40 | €20,257 | €20,328 | +€71 | +0.4% |
| Current investments | 50/53 | - | €106,830 | +€106,830 | |
| Cash at bank and in hand | 54/58 | €187,062 | €180,047 | -€7,015 | -3.7% |
| Deferred charges and accrued income | 490/1 | €556 | €555 | -€1 | -0.1% |
| Total equity and liabilities | 10/49 | €225,398 | €317,989 | +€92,590 | +41.1% |
| Equity | 10/15 | €206,419 | €306,562 | +€100,143 | +48.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €203,419 | €303,562 | +€100,143 | +49.2% |
| Amounts payable | 17/49 | €18,979 | €11,426 | -€7,553 | -39.8% |
| Amounts payable within one year | 42/48 | €18,979 | €11,426 | -€7,553 | -39.8% |
| Trade debts | 44 | €1,762 | €223 | -€1,539 | -87.3% |
| Suppliers | 440/4 | €1,762 | €223 | -€1,539 | -87.3% |
| Taxes, remuneration and social security | 45 | €16,349 | €11,105 | -€5,244 | -32.1% |
| Taxes | 450/3 | €16,349 | €11,105 | -€5,244 | -32.1% |
| Other amounts payable | 47/48 | €868 | €98 | -€771 | -88.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,365 | €7,296 | +€2,930 | +67.1% |
| Other operating charges | 640/8 | €391 | €388 | -€3 | -0.7% |
| Gross operating margin | 9900 | €155,755 | €135,727 | -€20,028 | -12.9% |
| Operating profit (loss) | 9901 | €150,998 | €128,043 | -€22,955 | -15.2% |
| Financial income | 75/76B | €201 | €1,102 | +€901 | +448% |
| Recurring financial income | 75 | €200 | €1,101 | +€901 | +451% |
| Non-recurring financial income | 76B | €1 | €0 | -€1 | -63.0% |
| Financial charges | 65/66B | €315 | €48 | -€268 | -84.9% |
| Recurring financial charges | 65 | €311 | €40 | -€270 | -87.0% |
| Non-recurring financial charges | 66B | €5 | €7 | +€2 | +53.2% |
| Profit (loss) for the period before taxes | 9903 | €150,884 | €129,097 | -€21,787 | -14.4% |
| Income taxes | 67/77 | €34,436 | €28,954 | -€5,483 | -15.9% |
| Profit (loss) for the period | 9904 | €116,448 | €100,143 | -€16,304 | -14.0% |
| Profit (loss) for the period to be appropriated | 9905 | €116,448 | €100,143 | -€16,304 | -14.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.