Skip to content

PROBET: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PROBET

BE 0889.708.249
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€13,167
2023 · -€11,128-€2,039
Equity
-€73,533
2023 · -€60,366-€13,167
Cash
€67,154
2023 · €70,425-€3,271
Balance sheet total
€910,223
2023 · €913,650-€3,426

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€13,167

      down €13,167 (-3.5%), from -€380,366 to -€393,533

    • Debts after one year +€9,740

      up €9,740 (+1.0%), from €974,016 to €983,756

    Income statement
    • Financial charges +€2,700

      up €2,700 (+38.1%), from €7,089 to €9,789

    • Gross operating margin +€330

      up €330 (+11.9%), from -€2,771 to -€2,441

    • Other operating charges -€228

      down €228 (-16.2%), from €1,407 to €1,179

    • Financial income +€103

      up €103 (+74.2%), from €139 to €242

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€11,128
    Gross operating margin +€330
    Other operating charges +€228
    Financial income +€103
    Financial charges -€2,700
    Result 2024 -€13,167

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€13,011
    Investment €0
    Financing +€9,740
    Cash 2023 €70,425
    Net result for the year -€13,167
    Receivables within one year +€156
    Debts after one year +€9,740
    Cash 2024 €67,154
    Every line side by side 25 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €913,650 €910,223 -€3,426 -0.4%
    Fixed assets 21/28 €842,955 €842,955 = 0.0%
    Tangible fixed assets 22/27 €842,955 €842,955 = 0.0%
    Land and buildings 22 €842,955 €842,955 = 0.0%
    Current assets 29/58 €70,695 €67,268 -€3,426 -4.8%
    Amounts receivable within one year 40/41 €270 €114 -€156 -57.7%
    Other amounts receivable 41 €270 €114 -€156 -57.7%
    Cash at bank and in hand 54/58 €70,425 €67,154 -€3,271 -4.6%
    Total equity and liabilities 10/49 €913,650 €910,223 -€3,426 -0.4%
    Equity 10/15 -€60,366 -€73,533 -€13,167 -21.8%
    Contributions 10/11 €320,000 €320,000 = 0.0%
    Profit (loss) carried forward 14 -€380,366 -€393,533 -€13,167 -3.5%
    Amounts payable 17/49 €974,016 €983,756 +€9,740 +1.0%
    Amounts payable after more than one year 17 €974,016 €983,756 +€9,740 +1.0%
    Financial debts 170/4 €974,016 €983,756 +€9,740 +1.0%
    Other operating charges 640/8 €1,407 €1,179 -€228 -16.2%
    Gross operating margin 9900 -€2,771 -€2,441 +€330 +11.9%
    Operating profit (loss) 9901 -€4,178 -€3,620 +€558 +13.4%
    Financial income 75/76B €139 €242 +€103 +74.2%
    Recurring financial income 75 €139 €242 +€103 +74.2%
    Financial charges 65/66B €7,089 €9,789 +€2,700 +38.1%
    Recurring financial charges 65 €7,089 €9,789 +€2,700 +38.1%
    Profit (loss) for the period before taxes 9903 -€11,128 -€13,167 -€2,039 -18.3%
    Profit (loss) for the period 9904 -€11,128 -€13,167 -€2,039 -18.3%
    Profit (loss) for the period to be appropriated 9905 -€11,128 -€13,167 -€2,039 -18.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.