Skip to content

PRO-LAB: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PRO-LAB

BE 0822.032.933
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,723
2024 · -€18,445+€15,722
Equity
-€34,420
2024 · -€31,697-€2,723
Cash
€51
2024 · €34+€18
Balance sheet total
€51
2024 · €34+€18

Largest movements

2024 to 2025
Assets
  • Cash +€18

    up €18 (+52.6%), from €34 to €51

    mainly Other debts (+€1,500) and Trade debts (+€1,240)

Equity and liabilities
  • Profit (loss) carried forward -€2,723

    down €2,723 (-5.4%), from -€50,297 to -€53,020

  • Other debts +€1,500

    up €1,500 (+4.9%), from €30,745 to €32,245

  • Trade debts +€1,240

    up €1,240 (+125.8%), from €986 to €2,226

Income statement
  • Taxes -€10,915

    no longer reported in 2025 (was €10,915)

  • Gross operating margin +€3,245

    up €3,245 (+61.5%), from -€5,273 to -€2,028

  • Other operating charges -€1,624

    down €1,624 (-75.8%), from €2,143 to €520

  • Financial charges +€62

    up €62 (+54.2%), from €114 to €175

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€18,445
Gross operating margin +€3,245
Other operating charges +€1,624
Financial charges -€62
Taxes +€10,915
Result 2025 -€2,723

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€18
Investment €0
Financing €0
Cash 2024 €34
Net result for the year -€2,723
Trade debts +€1,240
Other debts +€1,500
Cash 2025 €51
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €34 €51 +€18 +52.6%
Current assets 29/58 €34 €51 +€18 +52.6%
Cash at bank and in hand 54/58 €34 €51 +€18 +52.6%
Total equity and liabilities 10/49 €34 €51 +€18 +52.6%
Equity 10/15 -€31,697 -€34,420 -€2,723 -8.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€50,297 -€53,020 -€2,723 -5.4%
Amounts payable 17/49 €31,731 €34,471 +€2,740 +8.6%
Amounts payable within one year 42/48 €31,731 €34,471 +€2,740 +8.6%
Trade debts 44 €986 €2,226 +€1,240 +125.8%
Suppliers 440/4 €986 €2,226 +€1,240 +125.8%
Other amounts payable 47/48 €30,745 €32,245 +€1,500 +4.9%
Other operating charges 640/8 €2,143 €520 -€1,624 -75.8%
Gross operating margin 9900 -€5,273 -€2,028 +€3,245 +61.5%
Operating profit (loss) 9901 -€7,416 -€2,548 +€4,868 +65.6%
Financial charges 65/66B €114 €175 +€62 +54.2%
Recurring financial charges 65 €114 €175 +€62 +54.2%
Profit (loss) for the period before taxes 9903 -€7,529 -€2,723 +€4,807 +63.8%
Income taxes 67/77 €10,915 - -€10,915
Profit (loss) for the period 9904 -€18,445 -€2,723 +€15,722 +85.2%
Profit (loss) for the period to be appropriated 9905 -€18,445 -€2,723 +€15,722 +85.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.