Privacy for All: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Privacy for All
Largest movements
- Cash -€95,986
down €95,986 (-46.9%), from €204,765 to €108,779
mainly Contributions, distributions and other (-€180,000) and Trade debts (-€1,711)
- Tangible fixed assets -€2,801
down €2,801 (-34.7%), from €8,082 to €5,282
of which Furniture and vehicles: -€1,989
- Profit (loss) carried forward -€98,023
down €98,023 (-52.3%), from €187,560 to €89,538
- Staff costs +€33,679
up €33,679 (+108%), from €31,082 to €64,761
- Gross operating margin -€10,776
down €10,776 (-5.5%), from €194,662 to €183,886
- Taxes -€8,877
down €8,877 (-21.2%), from €41,927 to €33,051
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €242,691 | €144,174 | -€98,517 | -40.6% |
| Fixed assets | 21/28 | €8,472 | €5,672 | -€2,801 | -33.1% |
| Tangible fixed assets | 22/27 | €8,082 | €5,282 | -€2,801 | -34.7% |
| Furniture and vehicles | 24 | €4,359 | €2,371 | -€1,989 | -45.6% |
| Other tangible fixed assets | 26 | €3,723 | €2,911 | -€812 | -21.8% |
| Financial fixed assets | 28 | €390 | €390 | = | 0.0% |
| Current assets | 29/58 | €234,219 | €138,503 | -€95,716 | -40.9% |
| Amounts receivable within one year | 40/41 | €26,036 | €26,727 | +€691 | +2.7% |
| Trade receivables | 40 | €26,036 | €26,632 | +€596 | +2.3% |
| Other amounts receivable | 41 | - | €95 | +€95 | |
| Cash at bank and in hand | 54/58 | €204,765 | €108,779 | -€95,986 | -46.9% |
| Deferred charges and accrued income | 490/1 | €3,418 | €2,997 | -€421 | -12.3% |
| Total equity and liabilities | 10/49 | €242,691 | €144,174 | -€98,517 | -40.6% |
| Equity | 10/15 | €190,560 | €92,538 | -€98,023 | -51.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €187,560 | €89,538 | -€98,023 | -52.3% |
| Amounts payable | 17/49 | €52,131 | €51,637 | -€494 | -0.9% |
| Amounts payable within one year | 42/48 | €52,131 | €51,637 | -€494 | -0.9% |
| Financial debts | 43 | €24 | €26 | +€2 | +6.7% |
| Credit institutions | 430/8 | €24 | €26 | +€2 | +6.7% |
| Trade debts | 44 | €1,771 | €60 | -€1,711 | -96.6% |
| Suppliers | 440/4 | €1,771 | €60 | -€1,711 | -96.6% |
| Taxes, remuneration and social security | 45 | €49,613 | €51,551 | +€1,939 | +3.9% |
| Taxes | 450/3 | €49,493 | €45,337 | -€4,156 | -8.4% |
| Remuneration and social security | 454/9 | €120 | €6,215 | +€6,095 | +5,079% |
| Other amounts payable | 47/48 | €724 | - | -€724 | |
| Remuneration, social security and pensions | 62 | €31,082 | €64,761 | +€33,679 | +108% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,437 | €3,362 | -€75 | -2.2% |
| Other operating charges | 640/8 | €141 | €544 | +€403 | +287% |
| Gross operating margin | 9900 | €194,662 | €183,886 | -€10,776 | -5.5% |
| Operating profit (loss) | 9901 | €160,002 | €115,219 | -€44,783 | -28.0% |
| Financial income | 75/76B | €36 | €2 | -€34 | -95.4% |
| Recurring financial income | 75 | €36 | €2 | -€34 | -95.4% |
| Financial charges | 65/66B | €190 | €193 | +€2 | +1.3% |
| Recurring financial charges | 65 | €190 | €193 | +€2 | +1.3% |
| Profit (loss) for the period before taxes | 9903 | €159,848 | €115,028 | -€44,820 | -28.0% |
| Income taxes | 67/77 | €41,927 | €33,051 | -€8,877 | -21.2% |
| Profit (loss) for the period | 9904 | €117,920 | €81,977 | -€35,943 | -30.5% |
| Profit (loss) for the period to be appropriated | 9905 | €117,920 | €81,977 | -€35,943 | -30.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.