PRINTSTAD: what changed
PRINTSTAD
Largest movements
- Stocks and contracts +€19,356
up €19,356 (+45.9%), from €42,164 to €61,520
of which Stocks: +€18,028
- Receivables within one year +€3,855
up €3,855 (+80.3%), from €4,800 to €8,655
- Tangible fixed assets -€2,054
down €2,054 (-15.1%), from €13,559 to €11,505
of which Furniture and vehicles: -€3,422
- Financial fixed assets +€1,400
up €1,400 (+56.0%), from €2,500 to €3,900
- Debts after one year +€12,639
up €12,639 (+101%), from €12,481 to €25,120
- Other debts +€6,741
up €6,741 (+115%), from €5,853 to €12,594
- Current portion of long-term debt +€5,989
up €5,989 (+57.8%), from €10,370 to €16,359
- Trade debts -€1,733
down €1,733 (-15.3%), from €11,291 to €9,558
- Profit (loss) carried forward -€1,377
new in 2025: -€1,377
- Depreciation -€4,603
down €4,603 (-41.0%), from €11,222 to €6,619
- Gross operating margin -€4,287
down €4,287 (-22.5%), from €19,070 to €14,783
- Other operating charges +€4,270
up €4,270 (+304%), from €1,406 to €5,676
- Financial income +€436
up €436 (+46.8%), from €933 to €1,369
- Taxes -€426
down €426 (-86.9%), from €490 to €64
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €72,981 | €95,233 | +€22,252 | +30.5% |
| Fixed assets | 21/28 | €16,059 | €15,405 | -€654 | -4.1% |
| Tangible fixed assets | 22/27 | €13,559 | €11,505 | -€2,054 | -15.1% |
| Plant, machinery and equipment | 23 | €5,744 | €2,548 | -€3,196 | -55.6% |
| Furniture and vehicles | 24 | €7,815 | €4,393 | -€3,422 | -43.8% |
| Other tangible fixed assets | 26 | - | €4,564 | +€4,564 | |
| Financial fixed assets | 28 | €2,500 | €3,900 | +€1,400 | +56.0% |
| Current assets | 29/58 | €56,922 | €79,828 | +€22,906 | +40.2% |
| Stocks and contracts in progress | 3 | €42,164 | €61,520 | +€19,356 | +45.9% |
| Stocks | 30/36 | €40,897 | €58,925 | +€18,028 | +44.1% |
| Contracts in progress | 37 | €1,267 | €2,595 | +€1,328 | +105% |
| Amounts receivable within one year | 40/41 | €4,800 | €8,655 | +€3,855 | +80.3% |
| Trade receivables | 40 | €4,800 | €8,655 | +€3,855 | +80.3% |
| Cash at bank and in hand | 54/58 | €9,958 | €9,653 | -€305 | -3.1% |
| Total equity and liabilities | 10/49 | €72,981 | €95,233 | +€22,252 | +30.5% |
| Equity | 10/15 | €28,104 | €26,727 | -€1,377 | -4.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €9,504 | €9,504 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €7,644 | €7,644 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€1,377 | -€1,377 | |
| Amounts payable | 17/49 | €44,877 | €68,505 | +€23,628 | +52.7% |
| Amounts payable after more than one year | 17 | €12,481 | €25,120 | +€12,639 | +101% |
| Financial debts | 170/4 | €12,481 | €25,120 | +€12,639 | +101% |
| Amounts payable within one year | 42/48 | €32,040 | €43,385 | +€11,346 | +35.4% |
| Current portion of amounts payable after more than one year | 42 | €10,370 | €16,359 | +€5,989 | +57.8% |
| Trade debts | 44 | €11,291 | €9,558 | -€1,733 | -15.3% |
| Suppliers | 440/4 | €11,291 | €9,558 | -€1,733 | -15.3% |
| Taxes, remuneration and social security | 45 | €4,526 | €4,875 | +€349 | +7.7% |
| Taxes | 450/3 | €4,526 | €4,875 | +€349 | +7.7% |
| Other amounts payable | 47/48 | €5,853 | €12,594 | +€6,741 | +115% |
| Accrued charges and deferred income | 492/3 | €356 | - | -€356 | |
| Remuneration, social security and pensions | 62 | €873 | €902 | +€29 | +3.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,222 | €6,619 | -€4,603 | -41.0% |
| Other operating charges | 640/8 | €1,406 | €5,676 | +€4,270 | +304% |
| Gross operating margin | 9900 | €19,070 | €14,783 | -€4,287 | -22.5% |
| Operating profit (loss) | 9901 | €5,569 | €1,587 | -€3,982 | -71.5% |
| Financial income | 75/76B | €933 | €1,369 | +€436 | +46.8% |
| Recurring financial income | 75 | €933 | €1,369 | +€436 | +46.8% |
| Financial charges | 65/66B | €3,899 | €4,268 | +€369 | +9.5% |
| Recurring financial charges | 65 | €3,899 | €4,268 | +€369 | +9.5% |
| Profit (loss) for the period before taxes | 9903 | €2,602 | -€1,313 | -€3,915 | |
| Income taxes | 67/77 | €490 | €64 | -€426 | -86.9% |
| Profit (loss) for the period | 9904 | €2,112 | -€1,377 | -€3,489 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,112 | -€1,377 | -€3,489 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.