Print For You: what changed
Print For You
Largest movements
- Cash -€40,487
down €40,487 (-56.1%), from €72,179 to €31,692
mainly Net result for the year (-€39,188) and Trade debts (-€9,904)
- Current investments -€13,118
down €13,118 (-13.1%), from €100,000 to €86,883
- Tangible fixed assets +€3,194
up €3,194 (+43.9%), from €7,276 to €10,470
of which Plant, machinery and equipment: +€4,194
- Receivables within one year +€2,257
up €2,257 (+29.2%), from €7,739 to €9,996
of which Trade receivables: +€2,732
- Profit (loss) carried forward -€39,188
down €39,188 (-22.1%), from -€177,162 to -€216,350
- Trade debts -€9,904
down €9,904 (-57.6%), from €17,193 to €7,289
- Tax, wage and social debts +€5,071
up €5,071 (+24.7%), from €20,497 to €25,568
of which Taxes: +€3,270
- Current portion of long-term debt -€3,206
down €3,206 (-66.3%), from €4,833 to €1,627
- Gross operating margin +€49,987
up €49,987 (+427%), from €11,702 to €61,690
- Staff costs +€2,642
up €2,642 (+2.8%), from €93,449 to €96,091
- Financial income +€698
up €698 (+18.4%), from €3,789 to €4,488
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €214,046 | €166,021 | -€48,025 | -22.4% |
| Fixed assets | 21/28 | €12,121 | €15,315 | +€3,194 | +26.3% |
| Tangible fixed assets | 22/27 | €7,276 | €10,470 | +€3,194 | +43.9% |
| Plant, machinery and equipment | 23 | €4,783 | €8,977 | +€4,194 | +87.7% |
| Furniture and vehicles | 24 | €2,493 | €1,493 | -€1,000 | -40.1% |
| Financial fixed assets | 28 | €4,845 | €4,845 | = | 0.0% |
| Current assets | 29/58 | €201,925 | €150,706 | -€51,218 | -25.4% |
| Stocks and contracts in progress | 3 | €14,648 | €14,234 | -€414 | -2.8% |
| Stocks | 30/36 | €14,648 | €14,234 | -€414 | -2.8% |
| Amounts receivable within one year | 40/41 | €7,739 | €9,996 | +€2,257 | +29.2% |
| Trade receivables | 40 | €5,915 | €8,647 | +€2,732 | +46.2% |
| Other amounts receivable | 41 | €1,824 | €1,349 | -€475 | -26.1% |
| Current investments | 50/53 | €100,000 | €86,883 | -€13,118 | -13.1% |
| Cash at bank and in hand | 54/58 | €72,179 | €31,692 | -€40,487 | -56.1% |
| Deferred charges and accrued income | 490/1 | €7,358 | €7,902 | +€544 | +7.4% |
| Total equity and liabilities | 10/49 | €214,046 | €166,021 | -€48,025 | -22.4% |
| Equity | 10/15 | €58,735 | €19,547 | -€39,188 | -66.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €217,297 | €217,297 | = | 0.0% |
| Tax-exempt reserves | 132 | €211,614 | €211,614 | = | 0.0% |
| Distributable reserves | 133 | €5,684 | €5,684 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€177,162 | -€216,350 | -€39,188 | -22.1% |
| Provisions and deferred taxes | 16 | €70,538 | €70,538 | = | 0.0% |
| Deferred taxes | 168 | €70,538 | €70,538 | = | 0.0% |
| Amounts payable | 17/49 | €84,772 | €75,936 | -€8,837 | -10.4% |
| Amounts payable after more than one year | 17 | €1,627 | €0 | -€1,627 | -100% |
| Financial debts | 170/4 | €1,627 | €0 | -€1,627 | -100% |
| Amounts payable within one year | 42/48 | €83,145 | €75,936 | -€7,209 | -8.7% |
| Current portion of amounts payable after more than one year | 42 | €4,833 | €1,627 | -€3,206 | -66.3% |
| Trade debts | 44 | €17,193 | €7,289 | -€9,904 | -57.6% |
| Suppliers | 440/4 | €17,193 | €7,289 | -€9,904 | -57.6% |
| Taxes, remuneration and social security | 45 | €20,497 | €25,568 | +€5,071 | +24.7% |
| Taxes | 450/3 | €360 | €3,630 | +€3,270 | +908% |
| Remuneration and social security | 454/9 | €20,137 | €21,938 | +€1,802 | +8.9% |
| Other amounts payable | 47/48 | €40,622 | €41,451 | +€829 | +2.0% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Remuneration, social security and pensions | 62 | €93,449 | €96,091 | +€2,642 | +2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,799 | €2,858 | +€59 | +2.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €583 | €873 | +€290 | +49.8% |
| Other operating charges | 640/8 | €2,436 | €2,412 | -€23 | -1.0% |
| Gross operating margin | 9900 | €11,702 | €61,690 | +€49,987 | +427% |
| Operating profit (loss) | 9901 | -€87,564 | -€40,545 | +€47,020 | +53.7% |
| Financial income | 75/76B | €3,789 | €4,488 | +€698 | +18.4% |
| Recurring financial income | 75 | €3,789 | €4,488 | +€698 | +18.4% |
| Financial charges | 65/66B | €1,954 | €2,462 | +€509 | +26.0% |
| Recurring financial charges | 65 | €1,954 | €2,462 | +€509 | +26.0% |
| Profit (loss) for the period before taxes | 9903 | -€85,729 | -€38,519 | +€47,209 | +55.1% |
| Transfer to deferred taxes | 680 | €0 | - | = | |
| Income taxes | 67/77 | €646 | €669 | +€23 | +3.5% |
| Profit (loss) for the period | 9904 | -€86,375 | -€39,188 | +€47,187 | +54.6% |
| Transfer to tax-exempt reserves | 689 | €0 | - | = | |
| Profit (loss) for the period to be appropriated | 9905 | -€86,375 | -€39,188 | +€47,187 | +54.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.