Skip to content

Print For You: what changed

What changed

Print For You

BE 0470.995.871
NACE 18.120, Other printing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€39,188
2024 · -€86,375+€47,187
Equity
€19,547
2024 · €58,735-€39,188
Cash
€31,692
2024 · €72,179-€40,487
Balance sheet total
€166,021
2024 · €214,046-€48,025

Largest movements

2024 to 2025
Assets
  • Cash -€40,487

    down €40,487 (-56.1%), from €72,179 to €31,692

    mainly Net result for the year (-€39,188) and Trade debts (-€9,904)

  • Current investments -€13,118

    down €13,118 (-13.1%), from €100,000 to €86,883

  • Tangible fixed assets +€3,194

    up €3,194 (+43.9%), from €7,276 to €10,470

    of which Plant, machinery and equipment: +€4,194

  • Receivables within one year +€2,257

    up €2,257 (+29.2%), from €7,739 to €9,996

    of which Trade receivables: +€2,732

Equity and liabilities
  • Profit (loss) carried forward -€39,188

    down €39,188 (-22.1%), from -€177,162 to -€216,350

  • Trade debts -€9,904

    down €9,904 (-57.6%), from €17,193 to €7,289

  • Tax, wage and social debts +€5,071

    up €5,071 (+24.7%), from €20,497 to €25,568

    of which Taxes: +€3,270

  • Current portion of long-term debt -€3,206

    down €3,206 (-66.3%), from €4,833 to €1,627

Income statement
  • Gross operating margin +€49,987

    up €49,987 (+427%), from €11,702 to €61,690

  • Staff costs +€2,642

    up €2,642 (+2.8%), from €93,449 to €96,091

  • Financial income +€698

    up €698 (+18.4%), from €3,789 to €4,488

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€86,375
Gross operating margin +€49,987
Staff costs -€2,642
Depreciation -€59
Write-downs -€290
Other operating charges +€23
Financial income +€698
Financial charges -€509
Taxes -€23
Result 2025 -€39,188
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€42,720
Investment +€7,066
Financing -€4,833
Cash 2024 €72,179
Net result for the year -€39,188
Depreciation +€2,858
Stocks and contracts +€414
Receivables within one year -€2,257
Deferred charges and accrued income -€544
Trade debts -€9,904
Tax, wage and social debts +€5,071
Other debts +€829
Investment in fixed assets (net) -€6,052
Current investments +€13,118
Debts after one year -€1,627
Current portion of long-term debt -€3,206
Cash 2025 €31,692
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €214,046 €166,021 -€48,025 -22.4%
Fixed assets 21/28 €12,121 €15,315 +€3,194 +26.3%
Tangible fixed assets 22/27 €7,276 €10,470 +€3,194 +43.9%
Plant, machinery and equipment 23 €4,783 €8,977 +€4,194 +87.7%
Furniture and vehicles 24 €2,493 €1,493 -€1,000 -40.1%
Financial fixed assets 28 €4,845 €4,845 = 0.0%
Current assets 29/58 €201,925 €150,706 -€51,218 -25.4%
Stocks and contracts in progress 3 €14,648 €14,234 -€414 -2.8%
Stocks 30/36 €14,648 €14,234 -€414 -2.8%
Amounts receivable within one year 40/41 €7,739 €9,996 +€2,257 +29.2%
Trade receivables 40 €5,915 €8,647 +€2,732 +46.2%
Other amounts receivable 41 €1,824 €1,349 -€475 -26.1%
Current investments 50/53 €100,000 €86,883 -€13,118 -13.1%
Cash at bank and in hand 54/58 €72,179 €31,692 -€40,487 -56.1%
Deferred charges and accrued income 490/1 €7,358 €7,902 +€544 +7.4%
Total equity and liabilities 10/49 €214,046 €166,021 -€48,025 -22.4%
Equity 10/15 €58,735 €19,547 -€39,188 -66.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €217,297 €217,297 = 0.0%
Tax-exempt reserves 132 €211,614 €211,614 = 0.0%
Distributable reserves 133 €5,684 €5,684 = 0.0%
Profit (loss) carried forward 14 -€177,162 -€216,350 -€39,188 -22.1%
Provisions and deferred taxes 16 €70,538 €70,538 = 0.0%
Deferred taxes 168 €70,538 €70,538 = 0.0%
Amounts payable 17/49 €84,772 €75,936 -€8,837 -10.4%
Amounts payable after more than one year 17 €1,627 €0 -€1,627 -100%
Financial debts 170/4 €1,627 €0 -€1,627 -100%
Amounts payable within one year 42/48 €83,145 €75,936 -€7,209 -8.7%
Current portion of amounts payable after more than one year 42 €4,833 €1,627 -€3,206 -66.3%
Trade debts 44 €17,193 €7,289 -€9,904 -57.6%
Suppliers 440/4 €17,193 €7,289 -€9,904 -57.6%
Taxes, remuneration and social security 45 €20,497 €25,568 +€5,071 +24.7%
Taxes 450/3 €360 €3,630 +€3,270 +908%
Remuneration and social security 454/9 €20,137 €21,938 +€1,802 +8.9%
Other amounts payable 47/48 €40,622 €41,451 +€829 +2.0%
Non-recurring operating income 76A €0 - =
Remuneration, social security and pensions 62 €93,449 €96,091 +€2,642 +2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,799 €2,858 +€59 +2.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €583 €873 +€290 +49.8%
Other operating charges 640/8 €2,436 €2,412 -€23 -1.0%
Gross operating margin 9900 €11,702 €61,690 +€49,987 +427%
Operating profit (loss) 9901 -€87,564 -€40,545 +€47,020 +53.7%
Financial income 75/76B €3,789 €4,488 +€698 +18.4%
Recurring financial income 75 €3,789 €4,488 +€698 +18.4%
Financial charges 65/66B €1,954 €2,462 +€509 +26.0%
Recurring financial charges 65 €1,954 €2,462 +€509 +26.0%
Profit (loss) for the period before taxes 9903 -€85,729 -€38,519 +€47,209 +55.1%
Transfer to deferred taxes 680 €0 - =
Income taxes 67/77 €646 €669 +€23 +3.5%
Profit (loss) for the period 9904 -€86,375 -€39,188 +€47,187 +54.6%
Transfer to tax-exempt reserves 689 €0 - =
Profit (loss) for the period to be appropriated 9905 -€86,375 -€39,188 +€47,187 +54.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.