Skip to content

PRINSENVELD: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PRINSENVELD

BE 0829.972.778
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€19,477
2023 · €21,290-€1,813
Equity
€124,565
2023 · €105,087+€19,477
Cash
€3,305
2023 · €3,655-€350
Balance sheet total
€674,899
2023 · €688,006-€13,107

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€12,757

    down €12,757 (-1.9%), from €684,351 to €671,594

Equity and liabilities
  • Debts after one year -€68,988

    down €68,988 (-18.8%), from €366,264 to €297,276

  • Other debts +€30,129

    up €30,129 (+21.0%), from €143,464 to €173,593

  • Reserves +€19,477

    up €19,477 (+29.9%), from €65,087 to €84,565

    of which Distributable reserves: +€19,477

Income statement
  • Taxes +€3,027

    up €3,027 (+46.6%), from €6,490 to €9,517

  • Financial charges -€2,176

    down €2,176 (-17.0%), from €12,787 to €10,611

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €21,290
Gross operating margin -€491
Other operating charges -€471
Financial charges +€2,176
Taxes -€3,027
Result 2024 €19,477

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€99,951
Investment -€33,600
Financing -€66,701
Cash 2023 €3,655
Net result for the year +€19,477
Depreciation +€46,357
Tax, wage and social debts +€3,988
Other debts +€30,129
Investment in fixed assets (net) -€33,600
Debts after one year -€68,988
Current portion of long-term debt +€2,287
Cash 2024 €3,305
Every line side by side 31 lines
Line Code 2023 2024 Change %
Total assets 20/58 €688,006 €674,899 -€13,107 -1.9%
Fixed assets 21/28 €684,351 €671,594 -€12,757 -1.9%
Tangible fixed assets 22/27 €684,351 €671,594 -€12,757 -1.9%
Land and buildings 22 €684,351 €671,594 -€12,757 -1.9%
Current assets 29/58 €3,655 €3,305 -€350 -9.6%
Cash at bank and in hand 54/58 €3,655 €3,305 -€350 -9.6%
Total equity and liabilities 10/49 €688,006 €674,899 -€13,107 -1.9%
Equity 10/15 €105,087 €124,565 +€19,477 +18.5%
Contributions 10/11 €40,000 €40,000 = 0.0%
Reserves 13 €65,087 €84,565 +€19,477 +29.9%
Non-distributable reserves 130/1 €4,000 €4,000 = 0.0%
Reserves not available under the articles 1311 €4,000 €4,000 = 0.0%
Distributable reserves 133 €61,087 €80,565 +€19,477 +31.9%
Amounts payable 17/49 €582,918 €550,335 -€32,584 -5.6%
Amounts payable after more than one year 17 €366,264 €297,276 -€68,988 -18.8%
Financial debts 170/4 €366,264 €297,276 -€68,988 -18.8%
Amounts payable within one year 42/48 €216,655 €253,059 +€36,404 +16.8%
Current portion of amounts payable after more than one year 42 €66,701 €68,988 +€2,287 +3.4%
Taxes, remuneration and social security 45 €6,490 €10,478 +€3,988 +61.5%
Taxes 450/3 €6,490 €10,478 +€3,988 +61.5%
Other amounts payable 47/48 €143,464 €173,593 +€30,129 +21.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €46,357 €46,357 = 0.0%
Other operating charges 640/8 €2,209 €2,680 +€471 +21.3%
Gross operating margin 9900 €89,132 €88,642 -€491 -0.6%
Operating profit (loss) 9901 €40,567 €39,605 -€962 -2.4%
Financial charges 65/66B €12,787 €10,611 -€2,176 -17.0%
Recurring financial charges 65 €12,787 €10,611 -€2,176 -17.0%
Profit (loss) for the period before taxes 9903 €27,780 €28,994 +€1,214 +4.4%
Income taxes 67/77 €6,490 €9,517 +€3,027 +46.6%
Profit (loss) for the period 9904 €21,290 €19,477 -€1,813 -8.5%
Profit (loss) for the period to be appropriated 9905 €21,290 €19,477 -€1,813 -8.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.