Skip to content

PRINSENPARK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PRINSENPARK

BE 0436.645.302
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€18
2024 · €1,993-€1,975
Equity
-€224,016
2024 · -€224,034+€18
Cash
€3,671
2024 · €24,544-€20,873
Balance sheet total
€3.1m
2024 · €3.2m-€186,158

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€136,419

    down €136,419 (-4.4%), from €3.1m to €2.9m

    of which Land and buildings: -€110,558

Equity and liabilities
  • Other debts -€189,514

    down €189,514 (-7.2%), from €2.6m to €2.4m

Income statement
  • Other operating charges +€10,619

    up €10,619 (+263.9%), from €4,024 to €14,644

  • Gross operating margin +€7,048

    up €7,048 (+6.3%), from €111,873 to €118,922

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,993
Gross operating margin +€7,048
Depreciation +€936
Other operating charges -€10,619
Financial income +€561
Financial charges +€100
Result 2025 €18

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€81,750
Investment +€60,877
Financing €0
Cash 2024 €24,544
Net result for the year +€18
Depreciation +€105,542
Deferred charges and accrued income -€1,135
Trade debts +€3,339
Other debts -€189,514
Investment in fixed assets (net) +€30,877
Current investments +€30,000
Cash 2025 €3,671
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,236,220 €3,050,062 -€186,158 -5.8%
Fixed assets 21/28 €3,077,063 €2,940,644 -€136,419 -4.4%
Tangible fixed assets 22/27 €3,077,063 €2,940,644 -€136,419 -4.4%
Land and buildings 22 €2,392,106 €2,281,548 -€110,558 -4.6%
Furniture and vehicles 24 €2,707 €2,395 -€312 -11.5%
Assets under construction and advance payments 27 €682,250 €656,700 -€25,550 -3.7%
Current assets 29/58 €159,157 €109,418 -€49,738 -31.3%
Amounts receivable within one year 40/41 €4,612 €4,612 = 0.0%
Other amounts receivable 41 €4,612 €4,612 = 0.0%
Current investments 50/53 €130,000 €100,000 -€30,000 -23.1%
Cash at bank and in hand 54/58 €24,544 €3,671 -€20,873 -85.0%
Deferred charges and accrued income 490/1 - €1,135 +€1,135
Total equity and liabilities 10/49 €3,236,220 €3,050,062 -€186,158 -5.8%
Equity 10/15 -€224,034 -€224,016 +€18 0.0%
Contributions 10/11 €6,197 €6,197 = 0.0%
Profit (loss) carried forward 14 -€230,231 -€230,213 +€18 0.0%
Amounts payable 17/49 €3,460,253 €3,274,078 -€186,175 -5.4%
Amounts payable after more than one year 17 €828,000 €828,000 = 0.0%
Other amounts payable 178/9 €828,000 €828,000 = 0.0%
Amounts payable within one year 42/48 €2,632,253 €2,446,078 -€186,175 -7.1%
Trade debts 44 €11,996 €15,335 +€3,339 +27.8%
Suppliers 440/4 €11,996 €15,335 +€3,339 +27.8%
Other amounts payable 47/48 €2,620,257 €2,430,743 -€189,514 -7.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €106,478 €105,542 -€936 -0.9%
Other operating charges 640/8 €4,024 €14,644 +€10,619 +263.9%
Gross operating margin 9900 €111,873 €118,922 +€7,048 +6.3%
Operating profit (loss) 9901 €1,371 -€1,264 -€2,635
Financial income 75/76B €767 €1,327 +€561 +73.2%
Recurring financial income 75 €767 €1,327 +€561 +73.2%
Financial charges 65/66B €145 €45 -€100 -68.9%
Recurring financial charges 65 €145 €45 -€100 -68.9%
Profit (loss) for the period before taxes 9903 €1,993 €18 -€1,975 -99.1%
Profit (loss) for the period 9904 €1,993 €18 -€1,975 -99.1%
Profit (loss) for the period to be appropriated 9905 €1,993 €18 -€1,975 -99.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.