PRINCESS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRINCESS
Largest movements
- Receivables within one year +€1.9m
up €1.9m (+669%), from €288,003 to €2.2m
of which Other amounts receivable: +€1.9m
- Current investments -€1.8m
down €1.8m (-34.6%), from €5.2m to €3.4m
- Cash +€327,914
up €327,914 (+73.0%), from €449,082 to €776,996
mainly Net result for the year (+€2.0m) and Current investments (+€1.8m)
- Tangible fixed assets -€273,405
down €273,405 (-17.1%), from €1.6m to €1.3m
of which Other tangible fixed assets: -€293,004
- Deferred charges and accrued income +€106,940
up €106,940 (+1,246%), from €8,580 to €115,520
- Tax, wage and social debts +€213,185
up €213,185 (+66.0%), from €323,226 to €536,411
of which Taxes: +€179,801
- Other debts +€143,556
up €143,556 (+7.7%), from €1.9m to €2.0m
- Trade debts -€142,586
down €142,586 (-14.0%), from €1.0m to €879,071
- Turnover +€1.9m
up €1.9m (+10.4%), from €18.2m to €20.1m
- Goods and materials +€901,133
up €901,133 (+9.5%), from €9.5m to €10.4m
of which Purchases: +€705,379
- Staff costs +€231,298
up €231,298 (+18.9%), from €1.2m to €1.5m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,993,491 | €10,258,565 | +€265,074 | +2.7% |
| Fixed assets | 21/28 | €1,621,711 | €1,346,011 | -€275,700 | -17.0% |
| Intangible fixed assets | 21 | €16,975 | €14,680 | -€2,295 | -13.5% |
| Tangible fixed assets | 22/27 | €1,603,436 | €1,330,032 | -€273,405 | -17.1% |
| Plant, machinery and equipment | 23 | €30,412 | €17,113 | -€13,299 | -43.7% |
| Furniture and vehicles | 24 | €166,200 | €199,099 | +€32,899 | +19.8% |
| Other tangible fixed assets | 26 | €1,406,824 | €1,113,820 | -€293,004 | -20.8% |
| Financial fixed assets | 28 | €1,300 | €1,300 | = | 0.0% |
| Other financial fixed assets | 284/8 | €1,300 | €1,300 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €1,300 | €1,300 | = | 0.0% |
| Current assets | 29/58 | €8,371,780 | €8,912,554 | +€540,774 | +6.5% |
| Stocks and contracts in progress | 3 | €2,426,115 | €2,404,521 | -€21,594 | -0.9% |
| Stocks | 30/36 | €2,426,115 | €2,404,521 | -€21,594 | -0.9% |
| Goods purchased for resale | 34 | €2,426,115 | €2,404,521 | -€21,594 | -0.9% |
| Amounts receivable within one year | 40/41 | €288,003 | €2,215,517 | +€1.9m | +669% |
| Trade receivables | 40 | €98,792 | €153,199 | +€54,407 | +55.1% |
| Other amounts receivable | 41 | €189,211 | €2,062,318 | +€1.9m | +990% |
| Current investments | 50/53 | €5,200,000 | €3,400,000 | -€1.8m | -34.6% |
| Other investments | 51/53 | €5,200,000 | €3,400,000 | -€1.8m | -34.6% |
| Cash at bank and in hand | 54/58 | €449,082 | €776,996 | +€327,914 | +73.0% |
| Deferred charges and accrued income | 490/1 | €8,580 | €115,520 | +€106,940 | +1,246% |
| Total equity and liabilities | 10/49 | €9,993,491 | €10,258,565 | +€265,074 | +2.7% |
| Equity | 10/15 | €6,786,509 | €6,831,286 | +€44,778 | +0.7% |
| Contributions | 10/11 | €1,400,000 | €1,400,000 | = | 0.0% |
| Contributions outside capital | 11 | €1,400,000 | €1,400,000 | = | 0.0% |
| Other | 1109/19 | €1,400,000 | €1,400,000 | = | 0.0% |
| Reserves | 13 | €5,386,509 | €5,431,286 | +€44,778 | +0.8% |
| Distributable reserves | 133 | €5,386,509 | €5,431,286 | +€44,778 | +0.8% |
| Amounts payable | 17/49 | €3,206,982 | €3,427,279 | +€220,297 | +6.9% |
| Amounts payable within one year | 42/48 | €3,206,982 | €3,421,138 | +€214,155 | +6.7% |
| Trade debts | 44 | €1,021,657 | €879,071 | -€142,586 | -14.0% |
| Suppliers | 440/4 | €1,021,657 | €879,071 | -€142,586 | -14.0% |
| Taxes, remuneration and social security | 45 | €323,226 | €536,411 | +€213,185 | +66.0% |
| Taxes | 450/3 | €209,785 | €389,586 | +€179,801 | +85.7% |
| Remuneration and social security | 454/9 | €113,441 | €146,824 | +€33,384 | +29.4% |
| Other amounts payable | 47/48 | €1,862,100 | €2,005,656 | +€143,556 | +7.7% |
| Accrued charges and deferred income | 492/3 | - | €6,141 | +€6,141 | |
| Operating income | 70/76A | €18,236,882 | €20,124,358 | +€1.9m | +10.3% |
| Turnover | 70 | €18,167,395 | €20,058,243 | +€1.9m | +10.4% |
| Other operating income | 74 | €38,262 | €56,171 | +€17,909 | +46.8% |
| Non-recurring operating income | 76A | €31,225 | €9,944 | -€21,282 | -68.2% |
| Operating charges | 60/66A | €16,085,926 | €17,493,340 | +€1.4m | +8.7% |
| Goods for resale, raw materials and consumables | 60 | €9,502,405 | €10,403,539 | +€901,133 | +9.5% |
| Purchases | 600/8 | €9,748,980 | €10,454,359 | +€705,379 | +7.2% |
| Change in stocks: decrease (increase) | 609 | -€246,575 | -€50,821 | +€195,754 | +79.4% |
| Services and other goods | 61 | €4,860,656 | €5,006,814 | +€146,159 | +3.0% |
| Remuneration, social security and pensions | 62 | €1,223,738 | €1,455,036 | +€231,298 | +18.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €535,787 | €528,209 | -€7,578 | -1.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€57,306 | €72,414 | +€129,720 | |
| Other operating charges | 640/8 | €3,829 | €8,918 | +€5,089 | +133% |
| Non-recurring operating charges | 66A | €16,817 | €18,410 | +€1,593 | +9.5% |
| Operating profit (loss) | 9901 | €2,150,956 | €2,631,018 | +€480,061 | +22.3% |
| Financial income | 75/76B | €325,646 | €247,926 | -€77,720 | -23.9% |
| Recurring financial income | 75 | €325,646 | €247,926 | -€77,720 | -23.9% |
| Income from current assets | 751 | €29,972 | €18,114 | -€11,858 | -39.6% |
| Other financial income | 752/9 | €295,674 | €229,813 | -€65,862 | -22.3% |
| Financial charges | 65/66B | €105,945 | €124,601 | +€18,656 | +17.6% |
| Recurring financial charges | 65 | €105,945 | €124,601 | +€18,656 | +17.6% |
| Debt charges | 650 | - | €1 | +€1 | |
| Other financial charges | 652/9 | €105,945 | €124,600 | +€18,655 | +17.6% |
| Profit (loss) for the period before taxes | 9903 | €2,370,658 | €2,754,343 | +€383,685 | +16.2% |
| Income taxes | 67/77 | €601,801 | €709,565 | +€107,764 | +17.9% |
| Taxes | 670/3 | €601,801 | €709,565 | +€107,764 | +17.9% |
| Profit (loss) for the period | 9904 | €1,768,856 | €2,044,778 | +€275,921 | +15.6% |
| Profit (loss) for the period to be appropriated | 9905 | €1,768,856 | €2,044,778 | +€275,921 | +15.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.