PRINCE ROYAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRINCE ROYAL
Largest movements
- Receivables within one year -€83,500
no longer reported in 2025 (was €83,500)
- Other debts -€48,500
down €48,500 (-28.5%), from €170,419 to €121,919
- Financial income -€315,000
no longer reported in 2025 (was €315,000)
- Financial charges -€1,725
no longer reported in 2025 (was €1,725)
- Gross operating margin +€487
up €487 (+63.7%), from -€765 to -€278
- Other operating charges +€31
up €31 (+3.2%), from €968 to €998
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,588,407 | €4,493,631 | -€94,776 | -2.1% |
| Fixed assets | 21/28 | €4,476,500 | €4,476,500 | = | 0.0% |
| Financial fixed assets | 28 | €4,476,500 | €4,476,500 | = | 0.0% |
| Current assets | 29/58 | €111,907 | €17,131 | -€94,776 | -84.7% |
| Amounts receivable within one year | 40/41 | €83,500 | - | -€83,500 | |
| Other amounts receivable | 41 | €83,500 | - | -€83,500 | |
| Cash at bank and in hand | 54/58 | €28,407 | €17,131 | -€11,276 | -39.7% |
| Total equity and liabilities | 10/49 | €4,588,407 | €4,493,631 | -€94,776 | -2.1% |
| Equity | 10/15 | €4,372,987 | €4,371,711 | -€1,276 | 0.0% |
| Contributions | 10/11 | €2,290,000 | €2,290,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,082,987 | €2,081,711 | -€1,276 | -0.1% |
| Amounts payable | 17/49 | €215,419 | €121,919 | -€93,500 | -43.4% |
| Amounts payable within one year | 42/48 | €215,419 | €121,919 | -€93,500 | -43.4% |
| Taxes, remuneration and social security | 45 | €45,000 | - | -€45,000 | |
| Taxes | 450/3 | €45,000 | - | -€45,000 | |
| Other amounts payable | 47/48 | €170,419 | €121,919 | -€48,500 | -28.5% |
| Other operating charges | 640/8 | €968 | €998 | +€31 | +3.2% |
| Gross operating margin | 9900 | -€765 | -€278 | +€487 | +63.7% |
| Operating profit (loss) | 9901 | -€1,733 | -€1,276 | +€456 | +26.3% |
| Financial income | 75/76B | €315,000 | - | -€315,000 | |
| Recurring financial income | 75 | €315,000 | - | -€315,000 | |
| Financial charges | 65/66B | €1,725 | - | -€1,725 | |
| Recurring financial charges | 65 | €1,725 | - | -€1,725 | |
| Profit (loss) for the period before taxes | 9903 | €311,543 | -€1,276 | -€312,819 | |
| Profit (loss) for the period | 9904 | €311,543 | -€1,276 | -€312,819 | |
| Profit (loss) for the period to be appropriated | 9905 | €311,543 | -€1,276 | -€312,819 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.