Skip to content

Prime Technics: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Prime Technics

BE 0407.203.030
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€9,407
2024 · €18,224-€8,817
Equity
€3.7m
2024 · €3.7m+€9,407
Cash
€23,164
2024 · €856+€22,308
Balance sheet total
€3.8m
2024 · €3.7m+€10,390

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3.6m

    no longer reported in 2025 (was €3.6m)

  • Current investments +€3.5m

    up €3.5m (+2118.1%), from €167,572 to €3.7m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement

    No income-statement line moved by more than 1% of the activity.

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €18,224
      Other operating charges -€232
      Other operating items -€11,725
      Financial income +€2,768
      Financial charges +€372
      Result 2025 €9,407

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€3.6m
      Investment -€3.5m
      Financing €0
      Cash 2024 €856
      Net result for the year +€9,407
      Receivables within one year +€3.6m
      Smaller working-capital items +€7,724
      Current investments -€3.5m
      Cash 2025 €23,164
      Every line side by side 41 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €3,741,674 €3,752,064 +€10,390 +0.3%
      Fixed assets 21/28 €8,818 €8,818 = 0.0%
      Tangible fixed assets 22/27 €5,672 €5,672 = 0.0%
      Land and buildings 22 €5,672 €5,672 = 0.0%
      Financial fixed assets 28 €3,146 €3,146 = 0.0%
      Other financial fixed assets 284/8 €3,146 €3,146 = 0.0%
      Amounts receivable and cash guarantees 285/8 €3,146 €3,146 = 0.0%
      Current assets 29/58 €3,732,856 €3,743,246 +€10,390 +0.3%
      Amounts receivable within one year 40/41 €3,554,500 - -€3.6m
      Other amounts receivable 41 €3,554,500 - -€3.6m
      Current investments 50/53 €167,572 €3,716,895 +€3.5m +2118.1%
      Other investments 51/53 €167,572 €3,716,895 +€3.5m +2118.1%
      Cash at bank and in hand 54/58 €856 €23,164 +€22,308 +2605.1%
      Deferred charges and accrued income 490/1 €9,928 €3,187 -€6,741 -67.9%
      Total equity and liabilities 10/49 €3,741,674 €3,752,064 +€10,390 +0.3%
      Equity 10/15 €3,739,174 €3,748,582 +€9,407 +0.3%
      Contributions 10/11 €3,000,000 €3,000,000 = 0.0%
      Capital 10 €3,000,000 €3,000,000 = 0.0%
      Issued capital 100 €3,000,000 €3,000,000 = 0.0%
      Reserves 13 €473,289 €473,289 = 0.0%
      Non-distributable reserves 130/1 €473,289 €473,289 = 0.0%
      Legal reserve 130 €300,000 €300,000 = 0.0%
      Reserves not available under the articles 1311 €173,289 €173,289 = 0.0%
      Profit (loss) carried forward 14 €265,885 €275,293 +€9,407 +3.5%
      Amounts payable 17/49 €2,500 €3,482 +€982 +39.3%
      Amounts payable within one year 42/48 €2,500 €3,482 +€982 +39.3%
      Trade debts 44 €2,500 €3,482 +€982 +39.3%
      Suppliers 440/4 €2,500 €3,482 +€982 +39.3%
      Operating charges 60/66A €8,836 €20,793 +€11,957 +135.3%
      Services and other goods 61 €4,445 €16,170 +€11,725 +263.8%
      Other operating charges 640/8 €4,391 €4,623 +€232 +5.3%
      Operating profit (loss) 9901 -€8,836 -€20,793 -€11,957 -135.3%
      Financial income 75/76B €27,857 €30,625 +€2,768 +9.9%
      Recurring financial income 75 €27,857 €30,625 +€2,768 +9.9%
      Income from current assets 751 €27,857 €30,625 +€2,768 +9.9%
      Financial charges 65/66B €797 €425 -€372 -46.6%
      Recurring financial charges 65 €797 €425 -€372 -46.6%
      Other financial charges 652/9 €797 €425 -€372 -46.6%
      Profit (loss) for the period before taxes 9903 €18,224 €9,407 -€8,817 -48.4%
      Profit (loss) for the period 9904 €18,224 €9,407 -€8,817 -48.4%
      Profit (loss) for the period to be appropriated 9905 €18,224 €9,407 -€8,817 -48.4%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.