PRIME TECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRIME TECH
Largest movements
- Stocks and contracts +€23,920
new in 2025: €23,920
- Cash +€14,052
up €14,052 (+21.6%), from €65,098 to €79,150
mainly Net result for the year (+€29,205) and Tax, wage and social debts (+€8,767)
- Profit (loss) carried forward +€29,205
up €29,205 (+106%), from €27,460 to €56,664
- Tax, wage and social debts +€8,767
up €8,767 (+38.7%), from €22,638 to €31,405
- Turnover +€84,476
up €84,476 (+60.9%), from €138,629 to €223,105
- Purchases and services +€69,155
up €69,155 (+69.3%), from €99,726 to €168,881
- Gross operating margin +€15,322
up €15,322 (+39.4%), from €38,903 to €54,224
- Staff costs +€12,723
up €12,723 (+106%), from €12,058 to €24,781
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €65,098 | €103,070 | +€37,972 | +58.3% |
| Current assets | 29/58 | €65,098 | €103,070 | +€37,972 | +58.3% |
| Stocks and contracts in progress | 3 | - | €23,920 | +€23,920 | |
| Stocks | 30/36 | - | €23,920 | +€23,920 | |
| Cash at bank and in hand | 54/58 | €65,098 | €79,150 | +€14,052 | +21.6% |
| Total equity and liabilities | 10/49 | €65,098 | €103,070 | +€37,972 | +58.3% |
| Equity | 10/15 | €42,460 | €71,664 | +€29,205 | +68.8% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €27,460 | €56,664 | +€29,205 | +106% |
| Amounts payable | 17/49 | €22,638 | €31,405 | +€8,767 | +38.7% |
| Amounts payable within one year | 42/48 | €22,638 | €31,405 | +€8,767 | +38.7% |
| Taxes, remuneration and social security | 45 | €22,638 | €31,405 | +€8,767 | +38.7% |
| Taxes | 450/3 | €22,638 | €31,405 | +€8,767 | +38.7% |
| Turnover | 70 | €138,629 | €223,105 | +€84,476 | +60.9% |
| Goods, raw materials, services and sundry goods | 60/61 | €99,726 | €168,881 | +€69,155 | +69.3% |
| Remuneration, social security and pensions | 62 | €12,058 | €24,781 | +€12,723 | +106% |
| Other operating charges | 640/8 | €929 | €239 | -€691 | -74.3% |
| Gross operating margin | 9900 | €38,903 | €54,224 | +€15,322 | +39.4% |
| Operating profit (loss) | 9901 | €25,915 | €29,205 | +€3,290 | +12.7% |
| Financial charges | 65/66B | €96 | - | -€96 | |
| Recurring financial charges | 65 | €96 | - | -€96 | |
| Profit (loss) for the period before taxes | 9903 | €25,819 | €29,205 | +€3,385 | +13.1% |
| Profit (loss) for the period | 9904 | €25,819 | €29,205 | +€3,385 | +13.1% |
| Profit (loss) for the period to be appropriated | 9905 | €25,819 | €29,205 | +€3,385 | +13.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.