Skip to content

PRIMA HOUSE LIEGE: what changed

What changed

PRIMA HOUSE LIEGE

BE 0452.423.836
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€15,830
2024 · -€83,733+€99,563
Equity
€2.3m
2024 · €2.3m+€15,830
Cash
€8,356
2024 · €10,030-€1,674
Balance sheet total
€7.2m
2024 · €7.2m+€39,453

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year +€174,260

      up €174,260 (+3.7%), from €4.7m to €4.8m

    • Trade debts -€150,641

      down €150,641 (-68.8%), from €218,956 to €68,315

    Income statement
    • Gross operating margin +€110,587

      up €110,587 (+1,620%), from €6,826 to €117,414

    • Financial charges +€10,535

      up €10,535 (+11.8%), from €89,488 to €100,023

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€83,733
    Gross operating margin +€110,587
    Other operating charges -€489
    Financial charges -€10,535
    Result 2025 €15,830
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€175,934
    Investment €0
    Financing +€174,260
    Cash 2024 €10,030
    Net result for the year +€15,830
    Stocks and contracts -€41,127
    Trade debts -€150,641
    Smaller working-capital items +€4
    Debts after one year +€174,260
    Cash 2025 €8,356
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €7,166,943 €7,206,395 +€39,453 +0.6%
    Current assets 29/58 €7,166,943 €7,206,395 +€39,453 +0.6%
    Stocks and contracts in progress 3 €7,145,373 €7,186,500 +€41,127 +0.6%
    Stocks 30/36 €7,145,373 €7,186,500 +€41,127 +0.6%
    Amounts receivable within one year 40/41 €11,539 €11,539 = 0.0%
    Other amounts receivable 41 €11,539 €11,539 = 0.0%
    Cash at bank and in hand 54/58 €10,030 €8,356 -€1,674 -16.7%
    Total equity and liabilities 10/49 €7,166,943 €7,206,395 +€39,453 +0.6%
    Equity 10/15 €2,297,119 €2,312,949 +€15,830 +0.7%
    Contributions 10/11 €150,000 €150,000 = 0.0%
    Capital 10 €150,000 €150,000 = 0.0%
    Issued capital 100 €150,000 €150,000 = 0.0%
    Reserves 13 €15,000 €15,000 = 0.0%
    Non-distributable reserves 130/1 €15,000 €15,000 = 0.0%
    Legal reserve 130 €15,000 €15,000 = 0.0%
    Profit (loss) carried forward 14 €2,132,119 €2,147,949 +€15,830 +0.7%
    Amounts payable 17/49 €4,869,824 €4,893,446 +€23,622 +0.5%
    Amounts payable after more than one year 17 €4,650,679 €4,824,939 +€174,260 +3.7%
    Financial debts 170/4 €4,650,679 €4,824,939 +€174,260 +3.7%
    Amounts payable within one year 42/48 €219,108 €68,471 -€150,637 -68.8%
    Trade debts 44 €218,956 €68,315 -€150,641 -68.8%
    Suppliers 440/4 €218,956 €68,315 -€150,641 -68.8%
    Taxes, remuneration and social security 45 €151 €156 +€4 +2.9%
    Taxes 450/3 €151 €156 +€4 +2.9%
    Accrued charges and deferred income 492/3 €37 €36 -€1 -1.6%
    Other operating charges 640/8 €1,071 €1,561 +€489 +45.7%
    Gross operating margin 9900 €6,826 €117,414 +€110,587 +1,620%
    Operating profit (loss) 9901 €5,755 €115,853 +€110,098 +1,913%
    Financial charges 65/66B €89,488 €100,023 +€10,535 +11.8%
    Recurring financial charges 65 €89,488 €100,023 +€10,535 +11.8%
    Profit (loss) for the period before taxes 9903 -€83,733 €15,830 +€99,563
    Profit (loss) for the period 9904 -€83,733 €15,830 +€99,563
    Profit (loss) for the period to be appropriated 9905 -€83,733 €15,830 +€99,563
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.