Skip to content

PRICKARTZ - Electricité Générale: what changed

What changed

PRICKARTZ - Electricité Générale

BE 0421.802.025
NACE 43.211, General electrical installation work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€17,293
2024 · €19,842-€2,549
Equity
€138,908
2024 · €121,615+€17,293
Cash
€1,752
2024 · €1,111+€641
Balance sheet total
€162,736
2024 · €143,262+€19,474

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€24,232

    up €24,232 (+18.9%), from €128,306 to €152,538

    of which Other amounts receivable: +€24,770

  • Tangible fixed assets -€5,400

    down €5,400 (-39.6%), from €13,646 to €8,246

    of which Leasing and similar rights: -€5,252

Equity and liabilities
  • Reserves +€17,293

    up €17,293 (+16.0%), from €107,981 to €125,274

    of which Distributable reserves: +€17,293

  • Tax, wage and social debts +€5,327

    up €5,327 (+62.1%), from €8,577 to €13,904

  • Debts after one year -€3,160

    down €3,160 (-42.5%), from €7,430 to €4,270

Income statement
  • Taxes +€1,355

    up €1,355 (+24.5%), from €5,531 to €6,886

  • Gross operating margin -€1,292

    down €1,292 (-5.2%), from €24,837 to €23,546

  • Other operating charges +€520

    up €520 (+1,139%), from €46 to €566

  • Financial income +€501

    up €501 (+7.4%), from €6,821 to €7,322

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €19,842
Gross operating margin -€1,292
Depreciation +€55
Other operating charges -€520
Other operating items -€80
Financial income +€501
Financial charges +€141
Taxes -€1,355
Result 2025 €17,293
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3,639
Investment €0
Financing -€2,997
Cash 2024 €1,111
Net result for the year +€17,293
Depreciation +€5,400
Receivables within one year -€24,232
Trade debts -€149
Tax, wage and social debts +€5,327
Debts after one year -€3,160
Short-term financial debts +€163
Cash 2025 €1,752
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €143,262 €162,736 +€19,474 +13.6%
Fixed assets 21/28 €13,846 €8,446 -€5,400 -39.0%
Tangible fixed assets 22/27 €13,646 €8,246 -€5,400 -39.6%
Plant, machinery and equipment 23 €148 - -€148
Leasing and similar rights 25 €13,498 €8,246 -€5,252 -38.9%
Financial fixed assets 28 €200 €200 = 0.0%
Current assets 29/58 €129,417 €154,290 +€24,874 +19.2%
Amounts receivable within one year 40/41 €128,306 €152,538 +€24,232 +18.9%
Trade receivables 40 €4,047 €3,509 -€537 -13.3%
Other amounts receivable 41 €124,259 €149,029 +€24,770 +19.9%
Cash at bank and in hand 54/58 €1,111 €1,752 +€641 +57.7%
Total equity and liabilities 10/49 €143,262 €162,736 +€19,474 +13.6%
Equity 10/15 €121,615 €138,908 +€17,293 +14.2%
Contributions 10/11 €13,634 €13,634 = 0.0%
Reserves 13 €107,981 €125,274 +€17,293 +16.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 - -€1,859
Own shares acquired 1312 - €1,859 +€1,859
Distributable reserves 133 €106,122 €123,414 +€17,293 +16.3%
Amounts payable 17/49 €21,648 €23,828 +€2,181 +10.1%
Amounts payable after more than one year 17 €7,430 €4,270 -€3,160 -42.5%
Financial debts 170/4 €7,430 €4,270 -€3,160 -42.5%
Amounts payable within one year 42/48 €14,218 €19,558 +€5,340 +37.6%
Financial debts 43 €2,997 €3,160 +€163 +5.4%
Credit institutions 430/8 €2,997 €3,160 +€163 +5.4%
Trade debts 44 €2,644 €2,494 -€149 -5.7%
Suppliers 440/4 €2,644 €2,494 -€149 -5.7%
Taxes, remuneration and social security 45 €8,577 €13,904 +€5,327 +62.1%
Taxes 450/3 €8,577 €13,904 +€5,327 +62.1%
Non-recurring operating income 76A €986 - -€986
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,455 €5,400 -€55 -1.0%
Other operating charges 640/8 €46 €566 +€520 +1,139%
Non-recurring operating charges 66A - €80 +€80
Gross operating margin 9900 €24,837 €23,546 -€1,292 -5.2%
Operating profit (loss) 9901 €19,337 €17,500 -€1,837 -9.5%
Financial income 75/76B €6,821 €7,322 +€501 +7.4%
Recurring financial income 75 €6,821 €7,322 +€501 +7.4%
Financial charges 65/66B €784 €643 -€141 -18.0%
Recurring financial charges 65 €784 €643 -€141 -18.0%
Profit (loss) for the period before taxes 9903 €25,373 €24,179 -€1,194 -4.7%
Income taxes 67/77 €5,531 €6,886 +€1,355 +24.5%
Profit (loss) for the period 9904 €19,842 €17,293 -€2,549 -12.8%
Profit (loss) for the period to be appropriated 9905 €19,842 €17,293 -€2,549 -12.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.