PRESTIGE WORLDWIDE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRESTIGE WORLDWIDE
Largest movements
- Tangible fixed assets -€3,333
down €3,333 (-39.2%), from €8,513 to €5,180
- Cash -€3,247
down €3,247 (-63.6%), from €5,106 to €1,859
mainly Other debts (-€8,138) and Trade debts (-€4,601)
- Deferred charges and accrued income -€1,138
down €1,138 (-94.8%), from €1,201 to €63
- Receivables within one year -€403
down €403 (-7.5%), from €5,363 to €4,960
of which Other amounts receivable: -€3,621
- Other debts -€8,138
down €8,138 (-80.7%), from €10,080 to €1,941
- Trade debts -€4,601
down €4,601 (-98.8%), from €4,655 to €54
- Tax, wage and social debts +€2,790
up €2,790 (+1,750%), from €159 to €2,949
- Profit (loss) carried forward +€1,403
up €1,403 (+488%), from €288 to €1,691
- Accrued charges and deferred income +€425
new in 2025: €425
- Depreciation +€1,846
up €1,846 (+124%), from €1,487 to €3,333
- Gross operating margin +€993
up €993 (+20.8%), from €4,779 to €5,772
- Other operating charges +€388
up €388 (+95.0%), from €408 to €797
- Taxes -€109
down €109 (-68.5%), from €159 to €50
- Financial income -€74
no longer reported in 2025 (was €74)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,182 | €12,061 | -€8,121 | -40.2% |
| Fixed assets | 21/28 | €8,513 | €5,180 | -€3,333 | -39.2% |
| Tangible fixed assets | 22/27 | €8,513 | €5,180 | -€3,333 | -39.2% |
| Furniture and vehicles | 24 | €8,513 | €5,180 | -€3,333 | -39.2% |
| Current assets | 29/58 | €11,669 | €6,881 | -€4,788 | -41.0% |
| Amounts receivable within one year | 40/41 | €5,363 | €4,960 | -€403 | -7.5% |
| Trade receivables | 40 | - | €3,218 | +€3,218 | |
| Other amounts receivable | 41 | €5,363 | €1,742 | -€3,621 | -67.5% |
| Cash at bank and in hand | 54/58 | €5,106 | €1,859 | -€3,247 | -63.6% |
| Deferred charges and accrued income | 490/1 | €1,201 | €63 | -€1,138 | -94.8% |
| Total equity and liabilities | 10/49 | €20,182 | €12,061 | -€8,121 | -40.2% |
| Equity | 10/15 | €5,288 | €6,691 | +€1,403 | +26.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €288 | €1,691 | +€1,403 | +488% |
| Amounts payable | 17/49 | €14,894 | €5,370 | -€9,524 | -63.9% |
| Amounts payable within one year | 42/48 | €14,894 | €4,945 | -€9,949 | -66.8% |
| Trade debts | 44 | €4,655 | €54 | -€4,601 | -98.8% |
| Suppliers | 440/4 | €4,655 | €54 | -€4,601 | -98.8% |
| Taxes, remuneration and social security | 45 | €159 | €2,949 | +€2,790 | +1,750% |
| Taxes | 450/3 | €159 | €2,949 | +€2,790 | +1,750% |
| Other amounts payable | 47/48 | €10,080 | €1,941 | -€8,138 | -80.7% |
| Accrued charges and deferred income | 492/3 | - | €425 | +€425 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,487 | €3,333 | +€1,846 | +124% |
| Other operating charges | 640/8 | €408 | €797 | +€388 | +95.0% |
| Non-recurring operating charges | 66A | - | €63 | +€63 | |
| Gross operating margin | 9900 | €4,779 | €5,772 | +€993 | +20.8% |
| Operating profit (loss) | 9901 | €2,883 | €1,579 | -€1,304 | -45.2% |
| Financial income | 75/76B | €74 | - | -€74 | |
| Recurring financial income | 75 | €74 | - | -€74 | |
| Financial charges | 65/66B | €184 | €125 | -€59 | -32.2% |
| Recurring financial charges | 65 | €184 | €125 | -€59 | -32.2% |
| Profit (loss) for the period before taxes | 9903 | €2,773 | €1,454 | -€1,319 | -47.6% |
| Income taxes | 67/77 | €159 | €50 | -€109 | -68.5% |
| Profit (loss) for the period | 9904 | €2,614 | €1,403 | -€1,210 | -46.3% |
| Profit (loss) for the period to be appropriated | 9905 | €2,614 | €1,403 | -€1,210 | -46.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.