Skip to content

PrestaTech: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PrestaTech

BE 0788.413.723
NACE 43.221, Plumbing work
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€52,692
2022 · €14,588+€38,104
Equity
€66,480
2022 · €13,788+€52,692
Cash
€65,082
2022 · €22,028+€43,054
Balance sheet total
€148,625
2022 · €23,744+€124,881

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€81,827

    up €81,827 (+5778.7%), from €1,416 to €83,243

    of which Trade receivables: +€56,310

  • Cash +€43,054

    up €43,054 (+195.5%), from €22,028 to €65,082

    mainly Accrued charges and deferred income (+€64,416) and Net result for the year (+€52,692)

Equity and liabilities
  • Accrued charges and deferred income +€64,416

    new in 2023: €64,416

  • Profit (loss) carried forward +€52,692

    up €52,692 (+382.2%), from €13,788 to €66,480

  • Tax, wage and social debts +€12,892

    up €12,892 (+319.3%), from €4,037 to €16,929

  • Trade debts -€5,119

    no longer reported in 2023 (was €5,119)

Income statement
  • Gross operating margin +€67,109

    up €67,109 (+362.2%), from €18,529 to €85,638

  • Taxes +€9,558

    up €9,558 (+258.3%), from €3,700 to €13,258

  • Other operating charges +€3,894

    new in 2023: €3,894

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €14,588
Gross operating margin +€67,109
Other operating charges -€3,894
Other operating items -€15,500
Financial income +€1
Financial charges -€54
Taxes -€9,558
Result 2023 €52,692

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€43,054
Investment €0
Financing €0
Cash 2022 €22,028
Net result for the year +€52,692
Receivables within one year -€81,827
Trade debts -€5,119
Tax, wage and social debts +€12,892
Accrued charges and deferred income +€64,416
Cash 2023 €65,082
Every line side by side 31 lines
Line Code 2022 2023 Change %
Total assets 20/58 €23,744 €148,625 +€124,881 +525.9%
Fixed assets 21/28 €300 €300 = 0.0%
Financial fixed assets 28 €300 €300 = 0.0%
Current assets 29/58 €23,444 €148,325 +€124,881 +532.7%
Amounts receivable within one year 40/41 €1,416 €83,243 +€81,827 +5778.7%
Trade receivables 40 €1,331 €57,641 +€56,310 +4230.7%
Other amounts receivable 41 €85 €25,602 +€25,517 +30020.0%
Cash at bank and in hand 54/58 €22,028 €65,082 +€43,054 +195.5%
Total equity and liabilities 10/49 €23,744 €148,625 +€124,881 +525.9%
Equity 10/15 €13,788 €66,480 +€52,692 +382.2%
Profit (loss) carried forward 14 €13,788 €66,480 +€52,692 +382.2%
Amounts payable 17/49 €9,956 €82,145 +€72,189 +725.1%
Amounts payable within one year 42/48 €9,956 €17,729 +€7,773 +78.1%
Trade debts 44 €5,119 - -€5,119
Suppliers 440/4 €5,119 - -€5,119
Taxes, remuneration and social security 45 €4,037 €16,929 +€12,892 +319.3%
Taxes 450/3 €4,037 €16,929 +€12,892 +319.3%
Other amounts payable 47/48 €800 €800 = 0.0%
Accrued charges and deferred income 492/3 - €64,416 +€64,416
Other operating charges 640/8 - €3,894 +€3,894
Non-recurring operating charges 66A - €15,500 +€15,500
Gross operating margin 9900 €18,529 €85,638 +€67,109 +362.2%
Operating profit (loss) 9901 €18,529 €66,244 +€47,715 +257.5%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €241 €295 +€54 +22.4%
Recurring financial charges 65 €241 €295 +€54 +22.4%
Profit (loss) for the period before taxes 9903 €18,288 €65,950 +€47,662 +260.6%
Income taxes 67/77 €3,700 €13,258 +€9,558 +258.3%
Profit (loss) for the period 9904 €14,588 €52,692 +€38,104 +261.2%
Profit (loss) for the period to be appropriated 9905 €14,588 €52,692 +€38,104 +261.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.