PRESSCONSULT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRESSCONSULT
Largest movements
- Current investments +€760,608
up €760,608 (+14.5%), from €5.2m to €6.0m
- Receivables within one year +€268,164
up €268,164 (+65.0%), from €412,568 to €680,733
of which Trade receivables: +€266,551
- Other debts +€1.4m
up €1.4m (+33.1%), from €4.2m to €5.6m
- Profit (loss) carried forward -€351,276
down €351,276 (-46.9%), from €749,121 to €397,846
- Depreciation -€341,009
down €341,009 (-95.1%), from €358,492 to €17,483
- Gross operating margin -€314,901
down €314,901 (-877%), from -€35,925 to -€350,825
- Financial charges +€20,452
up €20,452 (+1,442%), from €1,418 to €21,871
- Financial income +€10,146
up €10,146 (+32.0%), from €31,694 to €41,840
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,306,970 | €16,413,991 | +€1.1m | +7.2% |
| Fixed assets | 21/28 | €5,768,071 | €5,796,118 | +€28,047 | +0.5% |
| Tangible fixed assets | 22/27 | €5,098,522 | €5,081,039 | -€17,483 | -0.3% |
| Land and buildings | 22 | €267,888 | €258,563 | -€9,326 | -3.5% |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Furniture and vehicles | 24 | €4,752,025 | €4,743,867 | -€8,158 | -0.2% |
| Other tangible fixed assets | 26 | €78,609 | €78,609 | = | 0.0% |
| Financial fixed assets | 28 | €669,549 | €715,078 | +€45,530 | +6.8% |
| Current assets | 29/58 | €9,538,899 | €10,617,873 | +€1.1m | +11.3% |
| Amounts receivable after more than one year | 29 | €3,274,413 | €3,356,076 | +€81,663 | +2.5% |
| Other amounts receivable | 291 | €3,274,413 | €3,356,076 | +€81,663 | +2.5% |
| Amounts receivable within one year | 40/41 | €412,568 | €680,733 | +€268,164 | +65.0% |
| Trade receivables | 40 | €308,294 | €574,845 | +€266,551 | +86.5% |
| Other amounts receivable | 41 | €104,274 | €105,888 | +€1,614 | +1.5% |
| Current investments | 50/53 | €5,246,681 | €6,007,289 | +€760,608 | +14.5% |
| Cash at bank and in hand | 54/58 | €602,954 | €570,175 | -€32,780 | -5.4% |
| Deferred charges and accrued income | 490/1 | €2,283 | €3,601 | +€1,318 | +57.7% |
| Total equity and liabilities | 10/49 | €15,306,970 | €16,413,991 | +€1.1m | +7.2% |
| Equity | 10/15 | €10,832,688 | €10,481,412 | -€351,276 | -3.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €10,064,966 | €10,064,966 | = | 0.0% |
| Tax-exempt reserves | 132 | €787,270 | €787,270 | = | 0.0% |
| Distributable reserves | 133 | €9,277,696 | €9,277,696 | = | 0.0% |
| Profit (loss) carried forward | 14 | €749,121 | €397,846 | -€351,276 | -46.9% |
| Amounts payable | 17/49 | €4,474,283 | €5,932,579 | +€1.5m | +32.6% |
| Amounts payable within one year | 42/48 | €4,474,283 | €5,932,579 | +€1.5m | +32.6% |
| Trade debts | 44 | €272,471 | €341,222 | +€68,750 | +25.2% |
| Suppliers | 440/4 | €272,471 | €341,222 | +€68,750 | +25.2% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €4,201,812 | €5,591,357 | +€1.4m | +33.1% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €358,492 | €17,483 | -€341,009 | -95.1% |
| Other operating charges | 640/8 | €2,734 | €2,936 | +€202 | +7.4% |
| Non-recurring operating charges | 66A | €8,163 | €0 | -€8,163 | -100% |
| Gross operating margin | 9900 | -€35,925 | -€350,825 | -€314,901 | -877% |
| Operating profit (loss) | 9901 | -€405,314 | -€371,245 | +€34,069 | +8.4% |
| Financial income | 75/76B | €31,694 | €41,840 | +€10,146 | +32.0% |
| Recurring financial income | 75 | €31,694 | €41,840 | +€10,146 | +32.0% |
| Financial charges | 65/66B | €1,418 | €21,871 | +€20,452 | +1,442% |
| Recurring financial charges | 65 | €1,418 | €21,871 | +€20,452 | +1,442% |
| Profit (loss) for the period before taxes | 9903 | -€375,038 | -€351,276 | +€23,763 | +6.3% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€375,038 | -€351,276 | +€23,763 | +6.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€375,038 | -€351,276 | +€23,763 | +6.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.