Skip to content

PRESSAGRI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PRESSAGRI

BE 0552.808.740
NACE 01.410, Raising of dairy cattle
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€38,942
2024 · €35,573+€3,369
Equity
€182,222
2024 · €143,279+€38,942
Cash
€326
2024 · €2,267-€1,940
Balance sheet total
€1.1m
2024 · €990,428+€121,584

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€107,438

    up €107,438 (+143.2%), from €75,003 to €182,441

    of which Trade receivables: +€109,222

  • Tangible fixed assets +€11,369

    up €11,369 (+1.5%), from €781,751 to €793,120

    of which Leasing and similar rights: +€48,268

Equity and liabilities
  • Trade debts +€59,996

    up €59,996 (+64.9%), from €92,451 to €152,447

  • Profit (loss) carried forward +€38,942

    up €38,942 (+31.2%), from €124,679 to €163,622

  • Current portion of long-term debt -€19,716

    down €19,716 (-12.6%), from €156,501 to €136,785

  • Debts after one year +€17,216

    up €17,216 (+3.4%), from €506,122 to €523,338

    of which Financial debts: +€20,243

  • Short-term financial debts +€13,000

    up €13,000 (+48.1%), from €26,999 to €39,999

Income statement
  • Gross operating margin +€30,435

    up €30,435 (+12.5%), from €243,366 to €273,801

  • Depreciation +€27,861

    up €27,861 (+19.9%), from €140,009 to €167,870

  • Other operating charges +€11,868

    up €11,868 (+136.6%), from €8,691 to €20,559

  • Write-downs -€6,987

    down €6,987, from €3,493 to -€3,493

  • Financial charges -€6,285

    down €6,285 (-15.9%), from €39,479 to €33,194

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,573
Gross operating margin +€30,435
Staff costs -€4,218
Depreciation -€27,861
Write-downs +€6,987
Other operating charges -€11,868
Financial income +€56
Financial charges +€6,285
Taxes +€3,554
Result 2025 €38,942

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€166,799
Investment -€179,239
Financing +€10,500
Cash 2024 €2,267
Net result for the year +€38,942
Depreciation +€167,870
Stocks and contracts -€4,526
Receivables within one year -€107,438
Smaller working-capital items +€336
Trade debts +€59,996
Tax, wage and social debts +€11,619
Investment in fixed assets (net) -€179,239
Debts after one year +€17,216
Current portion of long-term debt -€19,716
Short-term financial debts +€13,000
Cash 2025 €326
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €990,428 €1,112,012 +€121,584 +12.3%
Fixed assets 21/28 €781,751 €793,120 +€11,369 +1.5%
Tangible fixed assets 22/27 €781,751 €793,120 +€11,369 +1.5%
Land and buildings 22 €487,910 €458,899 -€29,011 -5.9%
Plant, machinery and equipment 23 €12,005 €8,539 -€3,466 -28.9%
Furniture and vehicles 24 €31,795 €23,115 -€8,680 -27.3%
Leasing and similar rights 25 €250,041 €298,309 +€48,268 +19.3%
Other tangible fixed assets 26 - €4,258 +€4,258
Current assets 29/58 €208,677 €318,892 +€110,215 +52.8%
Stocks and contracts in progress 3 €130,486 €135,012 +€4,526 +3.5%
Stocks 30/36 €130,486 €135,012 +€4,526 +3.5%
Amounts receivable within one year 40/41 €75,003 €182,441 +€107,438 +143.2%
Trade receivables 40 €73,192 €182,414 +€109,222 +149.2%
Other amounts receivable 41 €1,811 €28 -€1,784 -98.5%
Cash at bank and in hand 54/58 €2,267 €326 -€1,940 -85.6%
Deferred charges and accrued income 490/1 €921 €1,112 +€191 +20.8%
Total equity and liabilities 10/49 €990,428 €1,112,012 +€121,584 +12.3%
Equity 10/15 €143,279 €182,222 +€38,942 +27.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €124,679 €163,622 +€38,942 +31.2%
Amounts payable 17/49 €847,148 €929,790 +€82,642 +9.8%
Amounts payable after more than one year 17 €506,122 €523,338 +€17,216 +3.4%
Financial debts 170/4 €486,095 €506,338 +€20,243 +4.2%
Other amounts payable 178/9 €20,026 €17,000 -€3,026 -15.1%
Amounts payable within one year 42/48 €305,640 €370,886 +€65,246 +21.3%
Current portion of amounts payable after more than one year 42 €156,501 €136,785 -€19,716 -12.6%
Financial debts 43 €26,999 €39,999 +€13,000 +48.1%
Credit institutions 430/8 €26,999 €39,999 +€13,000 +48.1%
Trade debts 44 €92,451 €152,447 +€59,996 +64.9%
Suppliers 440/4 €92,451 €152,447 +€59,996 +64.9%
Taxes, remuneration and social security 45 €16,195 €27,814 +€11,619 +71.7%
Taxes 450/3 €15,461 €26,184 +€10,724 +69.4%
Remuneration and social security 454/9 €734 €1,629 +€895 +121.9%
Other amounts payable 47/48 €13,493 €13,841 +€348 +2.6%
Accrued charges and deferred income 492/3 €35,387 €35,567 +€179 +0.5%
Remuneration, social security and pensions 62 €2,613 €6,831 +€4,218 +161.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €140,009 €167,870 +€27,861 +19.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €3,493 -€3,493 -€6,987
Other operating charges 640/8 €8,691 €20,559 +€11,868 +136.6%
Gross operating margin 9900 €243,366 €273,801 +€30,435 +12.5%
Operating profit (loss) 9901 €88,560 €82,034 -€6,526 -7.4%
Financial income 75/76B €0 €56 +€56
Recurring financial income 75 €0 €56 +€56
Financial charges 65/66B €39,479 €33,194 -€6,285 -15.9%
Recurring financial charges 65 €39,479 €33,194 -€6,285 -15.9%
Profit (loss) for the period before taxes 9903 €49,081 €48,896 -€185 -0.4%
Income taxes 67/77 €13,508 €9,954 -€3,554 -26.3%
Profit (loss) for the period 9904 €35,573 €38,942 +€3,369 +9.5%
Profit (loss) for the period to be appropriated 9905 €35,573 €38,942 +€3,369 +9.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.