PRESA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRESA
Largest movements
- Financial fixed assets -€514,834
down €514,834 (-99.6%), from €516,794 to €1,960
- Stocks and contracts -€153,443
down €153,443 (-8.4%), from €1.8m to €1.7m
- Receivables within one year -€112,661
down €112,661 (-3.6%), from €3.1m to €3.0m
of which Trade receivables: -€148,101
- Cash +€104,582
up €104,582 (+22.7%), from €460,388 to €564,970
mainly Investment in fixed assets (net) (+€391,767) and Net result for the year (+€256,497)
- Other debts -€500,000
no longer reported in 2025 (was €500,000)
- Trade debts -€319,238
down €319,238 (-30.4%), from €1.1m to €731,987
- Reserves +€256,497
up €256,497 (+9.5%), from €2.7m to €3.0m
of which Distributable reserves: +€256,497
- Advances received -€211,105
down €211,105 (-28.7%), from €736,526 to €525,421
- Tax, wage and social debts +€154,109
up €154,109 (+19.8%), from €778,394 to €932,503
of which Remuneration and social security: +€86,295
- Turnover +€12.4m
new in 2025: €12.4m
- Goods and materials +€6.6m
new in 2025: €6.6m
of which Purchases: +€6.5m
- Gross operating margin -€3.7m
no longer reported in 2025 (was €3.7m)
- Services and other goods +€1.6m
new in 2025: €1.6m
- Financial charges +€416,480
up €416,480 (+164%), from €253,985 to €670,465
of which Non-recurring financial charges: +€418,151
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,215,281 | €5,514,771 | -€700,509 | -11.3% |
| Fixed assets | 21/28 | €769,050 | €233,577 | -€535,474 | -69.6% |
| Tangible fixed assets | 22/27 | €252,257 | €231,617 | -€20,640 | -8.2% |
| Plant, machinery and equipment | 23 | €10,985 | €6,726 | -€4,259 | -38.8% |
| Furniture and vehicles | 24 | €59,361 | €99,371 | +€40,010 | +67.4% |
| Other tangible fixed assets | 26 | €181,910 | €125,520 | -€56,390 | -31.0% |
| Financial fixed assets | 28 | €516,794 | €1,960 | -€514,834 | -99.6% |
| Other financial fixed assets | 284/8 | - | €1,960 | +€1,960 | |
| Amounts receivable and cash guarantees | 285/8 | - | €1,960 | +€1,960 | |
| Current assets | 29/58 | €5,446,230 | €5,281,195 | -€165,036 | -3.0% |
| Stocks and contracts in progress | 3 | €1,816,026 | €1,662,583 | -€153,443 | -8.4% |
| Stocks | 30/36 | €1,816,026 | €1,662,583 | -€153,443 | -8.4% |
| Goods purchased for resale | 34 | - | €1,662,583 | +€1.7m | |
| Amounts receivable within one year | 40/41 | €3,092,703 | €2,980,042 | -€112,661 | -3.6% |
| Trade receivables | 40 | €2,122,611 | €1,974,510 | -€148,101 | -7.0% |
| Other amounts receivable | 41 | €970,092 | €1,005,532 | +€35,440 | +3.7% |
| Cash at bank and in hand | 54/58 | €460,388 | €564,970 | +€104,582 | +22.7% |
| Deferred charges and accrued income | 490/1 | €77,114 | €73,600 | -€3,514 | -4.6% |
| Total equity and liabilities | 10/49 | €6,215,281 | €5,514,771 | -€700,509 | -11.3% |
| Equity | 10/15 | €2,959,056 | €3,215,553 | +€256,497 | +8.7% |
| Contributions | 10/11 | €248,000 | €248,000 | = | 0.0% |
| Capital | 10 | €248,000 | €248,000 | = | 0.0% |
| Issued capital | 100 | €248,000 | €248,000 | = | 0.0% |
| Reserves | 13 | €2,711,056 | €2,967,553 | +€256,497 | +9.5% |
| Non-distributable reserves | 130/1 | €24,800 | €24,800 | = | 0.0% |
| Legal reserve | 130 | €24,800 | €24,800 | = | 0.0% |
| Distributable reserves | 133 | €2,686,256 | €2,942,753 | +€256,497 | +9.5% |
| Provisions and deferred taxes | 16 | €100,000 | - | -€100,000 | |
| Provisions for liabilities and charges | 160/5 | €100,000 | - | -€100,000 | |
| Other liabilities and charges | 164/5 | €100,000 | - | -€100,000 | |
| Amounts payable | 17/49 | €3,156,225 | €2,299,218 | -€857,007 | -27.2% |
| Amounts payable within one year | 42/48 | €3,074,378 | €2,189,911 | -€884,467 | -28.8% |
| Current portion of amounts payable after more than one year | 42 | €8,233 | - | -€8,233 | |
| Trade debts | 44 | €1,051,225 | €731,987 | -€319,238 | -30.4% |
| Suppliers | 440/4 | €1,051,225 | €731,987 | -€319,238 | -30.4% |
| Advances received on contracts in progress | 46 | €736,526 | €525,421 | -€211,105 | -28.7% |
| Taxes, remuneration and social security | 45 | €778,394 | €932,503 | +€154,109 | +19.8% |
| Taxes | 450/3 | €313,251 | €381,065 | +€67,814 | +21.6% |
| Remuneration and social security | 454/9 | €465,143 | €551,438 | +€86,295 | +18.6% |
| Other amounts payable | 47/48 | €500,000 | - | -€500,000 | |
| Accrued charges and deferred income | 492/3 | €81,846 | €109,307 | +€27,461 | +33.6% |
| Operating income | 70/76A | - | €12,644,850 | +€12.6m | |
| Turnover | 70 | - | €12,366,556 | +€12.4m | |
| Other operating income | 74 | - | €11,529 | +€11,529 | |
| Non-recurring operating income | 76A | - | €266,765 | +€266,765 | |
| Operating charges | 60/66A | - | €11,593,194 | +€11.6m | |
| Goods for resale, raw materials and consumables | 60 | - | €6,642,921 | +€6.6m | |
| Purchases | 600/8 | - | €6,549,966 | +€6.5m | |
| Change in stocks: decrease (increase) | 609 | - | €92,955 | +€92,955 | |
| Services and other goods | 61 | - | €1,558,494 | +€1.6m | |
| Remuneration, social security and pensions | 62 | €2,983,082 | €3,270,483 | +€287,401 | +9.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €154,846 | €143,707 | -€11,139 | -7.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€239,312 | €65,534 | +€304,846 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | -€100,000 | -€100,000 | |
| Other operating charges | 640/8 | €12,534 | €12,055 | -€479 | -3.8% |
| Gross operating margin | 9900 | €3,729,957 | - | -€3.7m | |
| Operating profit (loss) | 9901 | €818,807 | €1,051,656 | +€232,849 | +28.4% |
| Financial income | 75/76B | €37,825 | €152,714 | +€114,888 | +304% |
| Recurring financial income | 75 | €37,825 | €43,665 | +€5,840 | +15.4% |
| Income from current assets | 751 | - | €35,607 | +€35,607 | |
| Other financial income | 752/9 | - | €8,059 | +€8,059 | |
| Non-recurring financial income | 76B | - | €109,048 | +€109,048 | |
| Financial charges | 65/66B | €253,985 | €670,465 | +€416,480 | +164% |
| Recurring financial charges | 65 | €144,937 | €143,266 | -€1,671 | -1.2% |
| Debt charges | 650 | - | €51,576 | +€51,576 | |
| Other financial charges | 652/9 | - | €91,690 | +€91,690 | |
| Non-recurring financial charges | 66B | €109,048 | €527,199 | +€418,151 | +383% |
| Profit (loss) for the period before taxes | 9903 | €602,647 | €533,905 | -€68,742 | -11.4% |
| Income taxes | 67/77 | €214,258 | €277,408 | +€63,149 | +29.5% |
| Taxes | 670/3 | - | €277,408 | +€277,408 | |
| Profit (loss) for the period | 9904 | €388,389 | €256,497 | -€131,892 | -34.0% |
| Profit (loss) for the period to be appropriated | 9905 | €388,389 | €256,497 | -€131,892 | -34.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.