Praxius Partners: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Praxius Partners
Largest movements
- Cash +€25,300
up €25,300 (+1015.8%), from €2,491 to €27,791
mainly Net result for the year (+€40,088) and Trade debts (+€7,710)
- Receivables within one year +€7,195
up €7,195 (+40.2%), from €17,908 to €25,103
- Tangible fixed assets +€6,980
up €6,980 (+467.8%), from €1,492 to €8,472
of which Furniture and vehicles: +€4,661
- Profit (loss) carried forward +€39,229
up €39,229 (+1075.5%), from €3,648 to €42,877
- Other debts -€8,693
down €8,693 (-81.5%), from €10,666 to €1,973
- Trade debts +€7,710
up €7,710 (+6282.6%), from €123 to €7,833
- Tax, wage and social debts +€2,081
up €2,081 (+50.0%), from €4,160 to €6,241
of which Taxes: +€1,781
- Gross operating margin +€51,575
up €51,575 (+863.8%), from €5,971 to €57,546
- Taxes +€10,632
up €10,632 (+828.5%), from €1,283 to €11,916
- Financial charges +€3,438
new in 2025: €3,438
- Depreciation +€1,883
up €1,883 (+2145.3%), from €88 to €1,971
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,891 | €61,924 | +€40,033 | +182.9% |
| Fixed assets | 21/28 | €1,492 | €8,472 | +€6,980 | +467.8% |
| Tangible fixed assets | 22/27 | €1,492 | €8,472 | +€6,980 | +467.8% |
| Furniture and vehicles | 24 | €1,492 | €6,153 | +€4,661 | +312.4% |
| Other tangible fixed assets | 26 | - | €2,318 | +€2,318 | |
| Current assets | 29/58 | €20,399 | €53,452 | +€33,053 | +162.0% |
| Amounts receivable within one year | 40/41 | €17,908 | €25,103 | +€7,195 | +40.2% |
| Trade receivables | 40 | €17,908 | €25,103 | +€7,195 | +40.2% |
| Cash at bank and in hand | 54/58 | €2,491 | €27,791 | +€25,300 | +1015.8% |
| Deferred charges and accrued income | 490/1 | - | €558 | +€558 | |
| Total equity and liabilities | 10/49 | €21,891 | €61,924 | +€40,033 | +182.9% |
| Equity | 10/15 | €6,648 | €45,877 | +€39,229 | +590.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,648 | €42,877 | +€39,229 | +1075.5% |
| Amounts payable | 17/49 | €15,243 | €16,047 | +€804 | +5.3% |
| Amounts payable within one year | 42/48 | €14,949 | €16,047 | +€1,098 | +7.3% |
| Trade debts | 44 | €123 | €7,833 | +€7,710 | +6282.6% |
| Suppliers | 440/4 | €123 | €7,833 | +€7,710 | +6282.6% |
| Taxes, remuneration and social security | 45 | €4,160 | €6,241 | +€2,081 | +50.0% |
| Taxes | 450/3 | €4,160 | €5,941 | +€1,781 | +42.8% |
| Remuneration and social security | 454/9 | - | €300 | +€300 | |
| Other amounts payable | 47/48 | €10,666 | €1,973 | -€8,693 | -81.5% |
| Accrued charges and deferred income | 492/3 | €294 | €0 | -€294 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €88 | €1,971 | +€1,883 | +2145.3% |
| Other operating charges | 640/8 | - | €184 | +€184 | |
| Gross operating margin | 9900 | €5,971 | €57,546 | +€51,575 | +863.8% |
| Operating profit (loss) | 9901 | €5,883 | €55,391 | +€49,508 | +841.5% |
| Financial income | 75/76B | - | €51 | +€51 | |
| Recurring financial income | 75 | - | €51 | +€51 | |
| Financial charges | 65/66B | - | €3,438 | +€3,438 | |
| Recurring financial charges | 65 | - | €3,438 | +€3,438 | |
| Profit (loss) for the period before taxes | 9903 | €5,883 | €52,004 | +€46,121 | +784.0% |
| Income taxes | 67/77 | €1,283 | €11,916 | +€10,632 | +828.5% |
| Profit (loss) for the period | 9904 | €4,600 | €40,088 | +€35,488 | +771.5% |
| Profit (loss) for the period to be appropriated | 9905 | €4,600 | €40,088 | +€35,488 | +771.5% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.