Skip to content

Pralle: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Pralle

BE 0451.868.461
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€412
2024 · €1,877-€2,288
Equity
€20,374
2024 · €20,785-€412
Cash
€27,515
2024 · €15,272+€12,243
Balance sheet total
€28,040
2024 · €22,566+€5,475

Largest movements

2024 to 2025
Assets
  • Cash +€12,243

    up €12,243 (+80.2%), from €15,272 to €27,515

    mainly Other debts (+€7,480) and Receivables within one year (+€6,768)

  • Receivables within one year -€6,768

    down €6,768 (-92.8%), from €7,294 to €525

    of which Other amounts receivable: -€6,506

Equity and liabilities
  • Other debts +€7,480

    new in 2025: €7,480

  • Tax, wage and social debts -€1,500

    down €1,500 (-88.9%), from €1,687 to €187

  • Reserves -€412

    down €412 (-2.8%), from €14,588 to €14,176

    of which Distributable reserves: -€412

Income statement
  • Gross operating margin -€2,475

    down €2,475 (-92.7%), from €2,671 to €196

  • Taxes -€187

    no longer reported in 2025 (was €187)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,877
Gross operating margin -€2,475
Other operating charges -€12
Financial charges +€13
Taxes +€187
Result 2025 -€412

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,243
Investment €0
Financing €0
Cash 2024 €15,272
Net result for the year -€412
Receivables within one year +€6,768
Trade debts -€93
Tax, wage and social debts -€1,500
Other debts +€7,480
Cash 2025 €27,515
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €22,566 €28,040 +€5,475 +24.3%
Current assets 29/58 €22,566 €28,040 +€5,475 +24.3%
Amounts receivable within one year 40/41 €7,294 €525 -€6,768 -92.8%
Trade receivables 40 €788 €525 -€263 -33.4%
Other amounts receivable 41 €6,506 - -€6,506
Cash at bank and in hand 54/58 €15,272 €27,515 +€12,243 +80.2%
Total equity and liabilities 10/49 €22,566 €28,040 +€5,475 +24.3%
Equity 10/15 €20,785 €20,374 -€412 -2.0%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €14,588 €14,176 -€412 -2.8%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €212 €212 = 0.0%
Distributable reserves 133 €12,516 €12,105 -€412 -3.3%
Amounts payable 17/49 €1,780 €7,667 +€5,886 +330.6%
Amounts payable within one year 42/48 €1,780 €7,667 +€5,886 +330.6%
Trade debts 44 €93 - -€93
Suppliers 440/4 €93 - -€93
Taxes, remuneration and social security 45 €1,687 €187 -€1,500 -88.9%
Taxes 450/3 €1,687 €187 -€1,500 -88.9%
Other amounts payable 47/48 - €7,480 +€7,480
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 €2,671 €196 -€2,475 -92.7%
Operating profit (loss) 9901 €2,284 -€204 -€2,488
Financial charges 65/66B €220 €208 -€13 -5.7%
Recurring financial charges 65 €220 €208 -€13 -5.7%
Profit (loss) for the period before taxes 9903 €2,064 -€412 -€2,475
Income taxes 67/77 €187 - -€187
Profit (loss) for the period 9904 €1,877 -€412 -€2,288
Profit (loss) for the period to be appropriated 9905 €1,877 -€412 -€2,288

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.