Prajna: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Prajna
Largest movements
- Receivables within one year +€3,006
up €3,006 (+2,685%), from €112 to €3,118
- Cash -€754
down €754 (-43.5%), from €1,731 to €977
mainly Receivables within one year (-€3,006) and Other debts (-€1,570)
- Profit (loss) carried forward +€3,822
up €3,822 (+80.9%), from -€4,727 to -€905
- Other debts -€1,570
down €1,570 (-100%), from €1,570 to €0
- Gross operating margin +€8,628
up €8,628, from -€4,650 to €3,978
- Other operating charges +€70
up €70 (+140%), from €50 to €120
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,843 | €4,095 | +€2,252 | +122% |
| Current assets | 29/58 | €1,843 | €4,095 | +€2,252 | +122% |
| Amounts receivable within one year | 40/41 | €112 | €3,118 | +€3,006 | +2,685% |
| Other amounts receivable | 41 | €112 | €3,118 | +€3,006 | +2,685% |
| Cash at bank and in hand | 54/58 | €1,731 | €977 | -€754 | -43.5% |
| Total equity and liabilities | 10/49 | €1,843 | €4,095 | +€2,252 | +122% |
| Equity | 10/15 | €273 | €4,095 | +€3,822 | +1,402% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,727 | -€905 | +€3,822 | +80.9% |
| Amounts payable | 17/49 | €1,570 | €0 | -€1,570 | -100% |
| Amounts payable within one year | 42/48 | €1,570 | €0 | -€1,570 | -100% |
| Other amounts payable | 47/48 | €1,570 | €0 | -€1,570 | -100% |
| Other operating charges | 640/8 | €50 | €120 | +€70 | +140% |
| Gross operating margin | 9900 | -€4,650 | €3,978 | +€8,628 | |
| Operating profit (loss) | 9901 | -€4,700 | €3,858 | +€8,558 | |
| Financial income | 75/76B | - | €37 | +€37 | |
| Recurring financial income | 75 | - | €37 | +€37 | |
| Financial charges | 65/66B | €28 | €73 | +€46 | +165% |
| Recurring financial charges | 65 | €28 | €73 | +€46 | +165% |
| Profit (loss) for the period before taxes | 9903 | -€4,727 | €3,822 | +€8,550 | |
| Profit (loss) for the period | 9904 | -€4,727 | €3,822 | +€8,550 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,727 | €3,822 | +€8,550 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.