PRAIZE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRAIZE
Largest movements
- Cash -€37,834
down €37,834 (-19.2%), from €196,794 to €158,960
mainly Net result for the year (-€23,686) and Tax, wage and social debts (-€21,787)
- Receivables within one year -€13,743
down €13,743 (-78.5%), from €17,506 to €3,763
of which Trade receivables: -€16,422
- Profit (loss) carried forward -€23,686
down €23,686 (-12.4%), from €190,827 to €167,141
- Tax, wage and social debts -€21,787
down €21,787 (-100%), from €21,787 to €0
of which Taxes: -€19,649
- Other debts -€3,795
down €3,795 (-84.8%), from €4,475 to €681
- Gross operating margin -€105,549
down €105,549, from €88,774 to -€16,775
- Taxes -€19,962
down €19,962 (-100%), from €19,962 to €0
- Other operating charges +€3,680
up €3,680 (+950%), from €387 to €4,067
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €234,160 | €183,547 | -€50,612 | -21.6% |
| Fixed assets | 21/28 | €11,360 | €12,325 | +€965 | +8.5% |
| Tangible fixed assets | 22/27 | €11,360 | €12,325 | +€965 | +8.5% |
| Furniture and vehicles | 24 | €3,350 | €2,372 | -€978 | -29.2% |
| Other tangible fixed assets | 26 | €8,010 | €9,953 | +€1,944 | +24.3% |
| Current assets | 29/58 | €222,800 | €171,222 | -€51,577 | -23.1% |
| Amounts receivable within one year | 40/41 | €17,506 | €3,763 | -€13,743 | -78.5% |
| Trade receivables | 40 | €17,268 | €846 | -€16,422 | -95.1% |
| Other amounts receivable | 41 | €238 | €2,917 | +€2,679 | +1,128% |
| Current investments | 50/53 | €8,500 | €8,500 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €196,794 | €158,960 | -€37,834 | -19.2% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €234,160 | €183,547 | -€50,612 | -21.6% |
| Equity | 10/15 | €200,827 | €177,141 | -€23,686 | -11.8% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €190,827 | €167,141 | -€23,686 | -12.4% |
| Amounts payable | 17/49 | €33,332 | €6,406 | -€26,926 | -80.8% |
| Amounts payable within one year | 42/48 | €31,266 | €4,339 | -€26,928 | -86.1% |
| Financial debts | 43 | €287 | €0 | -€287 | -100% |
| Credit institutions | 430/8 | €287 | €0 | -€287 | -100% |
| Trade debts | 44 | €4,717 | €3,658 | -€1,059 | -22.5% |
| Suppliers | 440/4 | €4,717 | €3,658 | -€1,059 | -22.5% |
| Taxes, remuneration and social security | 45 | €21,787 | €0 | -€21,787 | -100% |
| Taxes | 450/3 | €19,649 | €0 | -€19,649 | -100% |
| Remuneration and social security | 454/9 | €2,137 | €0 | -€2,137 | -100% |
| Other amounts payable | 47/48 | €4,475 | €681 | -€3,795 | -84.8% |
| Accrued charges and deferred income | 492/3 | €2,066 | €2,067 | +€1 | +0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,204 | €2,519 | +€315 | +14.3% |
| Other operating charges | 640/8 | €387 | €4,067 | +€3,680 | +950% |
| Gross operating margin | 9900 | €88,774 | -€16,775 | -€105,549 | |
| Operating profit (loss) | 9901 | €86,183 | -€23,361 | -€109,544 | |
| Financial income | 75/76B | €544 | €0 | -€544 | -100% |
| Recurring financial income | 75 | €544 | €0 | -€544 | -100% |
| Financial charges | 65/66B | €133 | €325 | +€192 | +144% |
| Recurring financial charges | 65 | €133 | €325 | +€192 | +144% |
| Profit (loss) for the period before taxes | 9903 | €86,594 | -€23,686 | -€110,280 | |
| Income taxes | 67/77 | €19,962 | €0 | -€19,962 | -100% |
| Profit (loss) for the period | 9904 | €66,632 | -€23,686 | -€90,318 | |
| Profit (loss) for the period to be appropriated | 9905 | €66,632 | -€23,686 | -€90,318 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.