PRAIRIAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRAIRIAL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€13,184
up €13,184, from -€13,167 to €17
- Financial charges -€162
down €162 (-87.1%), from €186 to €24
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €487,345 | €486,938 | -€407 | -0.1% |
| Fixed assets | 21/28 | €470,998 | €470,998 | = | 0.0% |
| Financial fixed assets | 28 | €470,998 | €470,998 | = | 0.0% |
| Current assets | 29/58 | €16,347 | €15,941 | -€407 | -2.5% |
| Amounts receivable after more than one year | 29 | €1,380 | €1,380 | = | 0.0% |
| Other amounts receivable | 291 | €1,380 | €1,380 | = | 0.0% |
| Current investments | 50/53 | €14,967 | €14,561 | -€407 | -2.7% |
| Total equity and liabilities | 10/49 | €487,345 | €486,938 | -€407 | -0.1% |
| Equity | 10/15 | €67,334 | €66,927 | -€407 | -0.6% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €6,200 | €6,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€866 | -€1,273 | -€407 | -47.0% |
| Amounts payable | 17/49 | €420,011 | €420,011 | = | 0.0% |
| Amounts payable after more than one year | 17 | €420,011 | €420,011 | = | 0.0% |
| Financial debts | 170/4 | €420,011 | €420,011 | = | 0.0% |
| Other operating charges | 640/8 | €513 | €400 | -€113 | -22.0% |
| Gross operating margin | 9900 | -€13,167 | €17 | +€13,184 | |
| Operating profit (loss) | 9901 | -€13,679 | -€383 | +€13,297 | +97.2% |
| Financial charges | 65/66B | €186 | €24 | -€162 | -87.1% |
| Recurring financial charges | 65 | €186 | €24 | -€162 | -87.1% |
| Profit (loss) for the period before taxes | 9903 | -€13,866 | -€407 | +€13,459 | +97.1% |
| Income taxes | 67/77 | €16 | - | -€16 | |
| Profit (loss) for the period | 9904 | -€13,882 | -€407 | +€13,475 | +97.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€13,882 | -€407 | +€13,475 | +97.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.