Skip to content

Pozor: what changed

What changed

Pozor

BE 0426.192.759
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€595
2024 · €1,014-€419
Equity
€240,431
2024 · €239,836+€595
Cash
€16,164
2024 · €14,415+€1,749
Balance sheet total
€242,530
2024 · €243,209-€679

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€2,572

    down €2,572 (-55.0%), from €4,676 to €2,105

Equity and liabilities
  • Reserves +€185,343

    up €185,343 (+612%), from €30,299 to €215,642

    of which Distributable reserves: +€185,343

  • Profit (loss) carried forward -€184,748

    no longer reported in 2025 (was €184,748)

Income statement
  • Gross operating margin -€9,021

    down €9,021 (-32.8%), from €27,538 to €18,517

  • Other operating charges -€8,562

    down €8,562 (-34.3%), from €24,976 to €16,414

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,014
Gross operating margin -€9,021
Depreciation -€80
Other operating charges +€8,562
Financial income -€13
Financial charges -€30
Taxes +€163
Result 2025 €595
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,992
Investment -€1,243
Financing €0
Cash 2024 €14,415
Net result for the year +€595
Depreciation +€1,261
Receivables within one year +€2,572
Deferred charges and accrued income -€162
Trade debts -€1,254
Tax, wage and social debts -€20
Investment in fixed assets (net) -€1,243
Cash 2025 €16,164
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €243,209 €242,530 -€679 -0.3%
Fixed assets 21/28 €222,969 €222,951 -€18 0.0%
Tangible fixed assets 22/27 €222,969 €222,951 -€18 0.0%
Land and buildings 22 €215,000 €215,000 = 0.0%
Plant, machinery and equipment 23 €7,969 €7,951 -€18 -0.2%
Current assets 29/58 €20,240 €19,579 -€661 -3.3%
Amounts receivable within one year 40/41 €4,676 €2,105 -€2,572 -55.0%
Trade receivables 40 €4,676 €2,105 -€2,572 -55.0%
Cash at bank and in hand 54/58 €14,415 €16,164 +€1,749 +12.1%
Deferred charges and accrued income 490/1 €1,149 €1,311 +€162 +14.1%
Total equity and liabilities 10/49 €243,209 €242,530 -€679 -0.3%
Equity 10/15 €239,836 €240,431 +€595 +0.2%
Contributions 10/11 €24,789 €24,789 = 0.0%
Reserves 13 €30,299 €215,642 +€185,343 +612%
Tax-exempt reserves 132 €9,228 €9,228 = 0.0%
Distributable reserves 133 €21,071 €206,414 +€185,343 +880%
Profit (loss) carried forward 14 €184,748 - -€184,748
Amounts payable 17/49 €3,373 €2,099 -€1,274 -37.8%
Amounts payable within one year 42/48 €3,373 €2,099 -€1,274 -37.8%
Trade debts 44 €1,531 €278 -€1,254 -81.9%
Suppliers 440/4 €1,531 €278 -€1,254 -81.9%
Taxes, remuneration and social security 45 €1,841 €1,821 -€20 -1.1%
Taxes 450/3 €1,841 €1,821 -€20 -1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,181 €1,261 +€80 +6.7%
Other operating charges 640/8 €24,976 €16,414 -€8,562 -34.3%
Gross operating margin 9900 €27,538 €18,517 -€9,021 -32.8%
Operating profit (loss) 9901 €1,380 €842 -€539 -39.0%
Financial income 75/76B €13 - -€13
Recurring financial income 75 €13 - -€13
Financial charges 65/66B - €30 +€30
Recurring financial charges 65 - €30 +€30
Profit (loss) for the period before taxes 9903 €1,393 €812 -€582 -41.8%
Income taxes 67/77 €380 €217 -€163 -43.0%
Profit (loss) for the period 9904 €1,014 €595 -€419 -41.3%
Profit (loss) for the period to be appropriated 9905 €1,014 €595 -€419 -41.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.