Skip to content

POTT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

POTT

BE 0878.005.792
NACE 68.310, Real estate agency activities
financial year 2022 compared with 2020not consecutivefiled annual accounts (NBB)
Net result for the year
€319
2020 · -€21,380+€21,699
Equity
-€501,533
2020 · -€465,868-€35,665
Cash
€874
2020 · €269+€604
Balance sheet total
€4,660
2020 · €12,553-€7,892

Largest movements

2020 to 2022
Assets
  • Tangible fixed assets -€11,818

    down €11,818 (-96.6%), from €12,230 to €412

  • Current assets +€3,925

    up €3,925 (+1,217%), from €323 to €4,248

    of which Receivables within one year: +€3,321

Equity and liabilities
  • Equity -€35,665

    down €35,665 (-7.7%), from -€465,868 to -€501,533

    of which Profit (loss) carried forward: -€35,665

  • Debts within one year +€27,772

    up €27,772 (+5.8%), from €478,421 to €506,193

    of which Other debts: +€504,278

Income statement
  • Gross operating margin +€21,061

    up €21,061, from -€14,154 to €6,907

  • Turnover +€16,784

    new in 2022: €16,784

  • Purchases and services +€14,269

    new in 2022: €14,269

  • Depreciation -€1,226

    down €1,226 (-17.2%), from €7,135 to €5,909

  • Financial charges +€248

    new in 2022: €248

From the 2020 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2020 -€21,380
Gross operating margin +€21,061
Depreciation +€1,226
Other operating charges -€202
Other operating items +€104
Financial income +€144
Financial charges -€248
Other financial items -€386
Taxes +€0
Result 2022 €319
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2020 to 2022

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 35 lines
Line Code 2020 2022 Change %
Total assets 20/58 €12,553 €4,660 -€7,892 -62.9%
Fixed assets 21/28 €12,230 €412 -€11,818 -96.6%
Tangible fixed assets 22/27 €12,230 €412 -€11,818 -96.6%
Plant, machinery and equipment 23 - €412 +€412
Current assets 29/58 €323 €4,248 +€3,925 +1,217%
Amounts receivable within one year 40/41 - €3,321 +€3,321
Trade receivables 40 - €805 +€805
Other amounts receivable 41 - €2,516 +€2,516
Cash at bank and in hand 54/58 €269 €874 +€604 +224%
Deferred charges and accrued income 490/1 - €53 +€53
Total equity and liabilities 10/49 €12,553 €4,660 -€7,892 -62.9%
Equity 10/15 -€465,868 -€501,533 -€35,665 -7.7%
Contributions 10/11 - €500,000 +€500,000
Profit (loss) carried forward 14 -€965,868 -€1,001,533 -€35,665 -3.7%
Amounts payable 17/49 €478,421 €506,193 +€27,772 +5.8%
Amounts payable within one year 42/48 €478,421 €506,193 +€27,772 +5.8%
Trade debts 44 - €1,168 +€1,168
Suppliers 440/4 - €1,168 +€1,168
Taxes, remuneration and social security 45 - €747 +€747
Taxes 450/3 - €747 +€747
Other amounts payable 47/48 - €504,278 +€504,278
Turnover 70 - €16,784 +€16,784
Goods, raw materials, services and sundry goods 60/61 - €14,269 +€14,269
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,135 €5,909 -€1,226 -17.2%
Other operating charges 640/8 - €202 +€202
Gross operating margin 9900 -€14,154 €6,907 +€21,061
Operating profit (loss) 9901 -€21,393 €797 +€22,190
Financial income 75/76B - €144 +€144
Recurring financial income 75 €618 €144 -€475 -76.8%
Financial charges 65/66B - €248 +€248
Recurring financial charges 65 €232 €248 +€16 +6.8%
Profit (loss) for the period before taxes 9903 -€21,006 €693 +€21,699
Income taxes 67/77 €374 €374 -€0 0.0%
Profit (loss) for the period 9904 -€21,380 €319 +€21,699
Profit (loss) for the period to be appropriated 9905 -€21,380 €319 +€21,699

Source: filed annual accounts (NBB), financial years ended 31 December 2020 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.