Skip to content

POSTPRINT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

POSTPRINT

BE 0420.226.269
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€33,909
2024 · €35,070-€1,160
Equity
€3.4m
2024 · €3.4m+€33,909
Cash
€940,104
2024 · €1.6m-€691,737
Balance sheet total
€3.4m
2024 · €3.4m+€34,681

Largest movements

2024 to 2025
Assets
  • Current investments +€750,000

    up €750,000 (+85.8%), from €874,101 to €1.6m

  • Cash -€691,737

    down €691,737 (-42.4%), from €1.6m to €940,104

    mainly Current investments (-€750,000) and Deferred charges and accrued income (-€3,340)

Equity and liabilities
  • Reserves +€38,122

    up €38,122 (+1.6%), from €2.3m to €2.4m

    of which Non-distributable reserves: +€33,909

Income statement
  • Financial income -€11,100

    down €11,100 (-38.1%), from €29,100 to €18,000

  • Gross operating margin +€8,488

    up €8,488 (+15.3%), from €55,616 to €64,104

  • Taxes -€2,666

    down €2,666 (-16.3%), from €16,310 to €13,644

  • Other operating charges +€1,687

    up €1,687 (+11.0%), from €15,305 to €16,992

  • Financial charges -€804

    down €804 (-33.1%), from €2,430 to €1,625

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,070
Gross operating margin +€8,488
Other operating charges -€1,687
Other operating items -€331
Financial income -€11,100
Financial charges +€804
Taxes +€2,666
Result 2025 €33,909
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€58,263
Investment -€750,000
Financing €0
Cash 2024 €1.6m
Net result for the year +€33,909
Depreciation +€15,602
Receivables within one year +€11,319
Deferred charges and accrued income -€3,340
Trade debts -€1,709
Tax, wage and social debts +€2,481
Current investments -€750,000
Cash 2025 €940,104
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,361,021 €3,395,702 +€34,681 +1.0%
Fixed assets 21/28 €723,780 €708,177 -€15,602 -2.2%
Tangible fixed assets 22/27 €721,457 €705,855 -€15,602 -2.2%
Land and buildings 22 €522,541 €520,870 -€1,672 -0.3%
Other tangible fixed assets 26 €198,916 €184,985 -€13,931 -7.0%
Financial fixed assets 28 €2,322 €2,322 = 0.0%
Current assets 29/58 €2,637,241 €2,687,525 +€50,283 +1.9%
Amounts receivable within one year 40/41 €124,539 €113,220 -€11,319 -9.1%
Trade receivables 40 €36,352 €0 -€36,352 -100%
Other amounts receivable 41 €88,187 €113,220 +€25,033 +28.4%
Current investments 50/53 €874,101 €1,624,101 +€750,000 +85.8%
Cash at bank and in hand 54/58 €1,631,841 €940,104 -€691,737 -42.4%
Deferred charges and accrued income 490/1 €6,759 €10,099 +€3,340 +49.4%
Total equity and liabilities 10/49 €3,361,021 €3,395,702 +€34,681 +1.0%
Equity 10/15 €3,353,512 €3,387,421 +€33,909 +1.0%
Contributions 10/11 €967,133 €967,133 = 0.0%
Capital 10 €967,133 €967,133 = 0.0%
Issued capital 100 €967,133 €967,133 = 0.0%
Revaluation surpluses 12 €62,840 €58,628 -€4,212 -6.7%
Reserves 13 €2,323,538 €2,361,660 +€38,122 +1.6%
Non-distributable reserves 130/1 €44,830 €78,739 +€33,909 +75.6%
Legal reserve 130 €44,830 €78,739 +€33,909 +75.6%
Tax-exempt reserves 132 €37,500 €37,500 = 0.0%
Distributable reserves 133 €2,241,208 €2,245,420 +€4,212 +0.2%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €7,509 €8,281 +€772 +10.3%
Amounts payable within one year 42/48 €7,509 €8,281 +€772 +10.3%
Trade debts 44 €7,136 €5,427 -€1,709 -24.0%
Suppliers 440/4 €7,136 €5,427 -€1,709 -24.0%
Taxes, remuneration and social security 45 €374 €2,855 +€2,481 +664%
Taxes 450/3 €374 €2,855 +€2,481 +664%
Remuneration and social security 454/9 €0 - =
Non-recurring operating income 76A €664 €0 -€664 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,602 €15,602 = 0.0%
Other operating charges 640/8 €15,305 €16,992 +€1,687 +11.0%
Non-recurring operating charges 66A - €331 +€331
Gross operating margin 9900 €55,616 €64,104 +€8,488 +15.3%
Operating profit (loss) 9901 €24,709 €31,178 +€6,469 +26.2%
Financial income 75/76B €29,100 €18,000 -€11,100 -38.1%
Recurring financial income 75 €29,100 €18,000 -€11,100 -38.1%
Financial charges 65/66B €2,430 €1,625 -€804 -33.1%
Recurring financial charges 65 €2,430 €1,625 -€804 -33.1%
Profit (loss) for the period before taxes 9903 €51,379 €47,553 -€3,826 -7.4%
Income taxes 67/77 €16,310 €13,644 -€2,666 -16.3%
Profit (loss) for the period 9904 €35,070 €33,909 -€1,160 -3.3%
Profit (loss) for the period to be appropriated 9905 €35,070 €33,909 -€1,160 -3.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.